XML 81 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities $ 430,828 $ 76,919
Cash flows from investing activities:    
Purchases of investments (5,008) (676)
Sales and maturities of investments 14,466 2,962
Cash paid for acquisitions of businesses, net of cash acquired (2,929)  
Capital expenditures (366,594) (338,968)
Proceeds from sales of assets and insurance claims 26,365 86,666
Net cash (used for) provided by investing activities (333,700) (250,016)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts (130) (261)
Debt issuance costs (48) (13,262)
Proceeds from (payments for) issuance of common shares   301,835
Reduction of long-term debt (379,193) (774,802)
Proceeds from (payments for) commercial paper, net   (40,000)
Proceeds from revolving credit facilities 975,000 905,000
Reduction in revolving credit facilities (690,000) (1,200,000)
Dividends to common and preferred shareholders (41,643) (61,341)
Proceeds from (payments for) short-term borrowings 497 252
Proceeds from issuance of preferred stock, net of issuance costs   278,358
Repurchase of preferred shares 79  
Proceeds from issuance of long-term debt   800,000
Distributions to noncontrolling interest (4,552) (4,676)
Other changes (1,611) (3,722)
Net cash (used for) provided by financing activities (141,759) 187,381
Effect of exchange rate changes on cash and cash equivalents (4,421) (5,320)
Net increase (decrease) in cash, cash equivalents and restricted cash (49,052) 8,964
Cash and cash equivalents and restricted cash, beginning of period 451,080 342,029
Cash and cash equivalents and restricted cash, end of period 402,028 350,993
Consolidating Adjustments    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (60,924) (40,017)
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates 8,500 786,500
Net cash (used for) provided by investing activities 8,500 786,500
Cash flows from financing activities:    
Dividends to common and preferred shareholders 4,224 9,317
Proceeds from parent contributions (8,500) (786,500)
Distribution from subsidiary to parent 56,700 30,700
Net cash (used for) provided by financing activities 52,424 (746,483)
Parent Company | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 69,861 82,365
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates   (587,500)
Net cash (used for) provided by investing activities   (587,500)
Cash flows from financing activities:    
Proceeds from (payments for) issuance of common shares 6 301,835
Proceeds from issuance of intercompany debt 4,700 20,000
Dividends to common and preferred shareholders (45,297) (70,658)
Proceeds from issuance of preferred stock, net of issuance costs   278,358
Repurchase of preferred shares 79  
Paydown of intercompany debt (27,700) (21,000)
Other changes (1,616) (3,722)
Net cash (used for) provided by financing activities (69,986) 504,813
Net increase (decrease) in cash, cash equivalents and restricted cash (125) (322)
Cash and cash equivalents and restricted cash, beginning of period 474 1,091
Cash and cash equivalents and restricted cash, end of period 349 769
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (171,500) (203,493)
Cash flows from investing activities:    
Change in intercompany balances 264,238 327,555
Net cash (used for) provided by investing activities 264,238 327,555
Cash flows from financing activities:    
Debt issuance costs (48) (13,262)
Reduction of long-term debt (379,193) (774,802)
Proceeds from (payments for) commercial paper, net   (40,000)
Proceeds from revolving credit facilities 975,000 905,000
Reduction in revolving credit facilities (690,000) (1,200,000)
Proceeds from issuance of long-term debt   800,000
Paydown of intercompany debt (7,194)  
Proceeds from parent contributions 8,500 199,000
Net cash (used for) provided by financing activities (92,935) (124,064)
Net increase (decrease) in cash, cash equivalents and restricted cash (197) (2)
Cash and cash equivalents and restricted cash, beginning of period 42 44
Cash and cash equivalents and restricted cash, end of period (155) 42
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 593,391 238,064
Cash flows from investing activities:    
Purchases of investments (5,008) (676)
Sales and maturities of investments 14,466 2,962
Cash paid for acquisitions of businesses, net of cash acquired (2,929)  
Cash paid for investments in consolidated affiliates (8,500) (199,000)
Capital expenditures (366,594) (338,968)
Proceeds from sales of assets and insurance claims 26,365 86,666
Change in intercompany balances (264,238) (327,555)
Net cash (used for) provided by investing activities (606,438) (776,571)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts (130) (261)
Proceeds from (payments for) issuance of common shares (6)  
Proceeds from issuance of intercompany debt (4,700) (20,000)
Dividends to common and preferred shareholders (570)  
Proceeds from (payments for) short-term borrowings 497 252
Paydown of intercompany debt 34,894 21,000
Distributions to noncontrolling interest (4,552) (4,676)
Proceeds from parent contributions   587,500
Distribution from subsidiary to parent (56,700) (30,700)
Other changes 5  
Net cash (used for) provided by financing activities (31,262) 553,115
Effect of exchange rate changes on cash and cash equivalents (4,421) (5,320)
Net increase (decrease) in cash, cash equivalents and restricted cash (48,730) 9,288
Cash and cash equivalents and restricted cash, beginning of period 450,564 340,894
Cash and cash equivalents and restricted cash, end of period $ 401,834 $ 350,182