XML 22 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues and other income:        
Operating revenues $ 758,076 $ 779,425 $ 2,329,122 $ 2,275,539
Earnings (losses) from unconsolidated affiliates     (5) 1
Investment income (loss) (1,437) (1,342) 8,709 (4,041)
Total revenues and other income 756,639 778,083 2,337,826 2,271,499
Costs and other deductions:        
Direct costs 475,461 497,194 1,493,082 1,466,572
General and administrative expenses 63,577 66,813 196,159 209,207
Research and engineering 12,004 14,458 37,444 42,703
Depreciation and amortization 221,557 208,517 650,267 640,227
Interest expense, net 51,291 51,415 155,134 173,393
Impairments and other charges 3,629 13,770 106,007 90,434
Other, net 5,005 9,137 30,598 24,163
Total costs and other deductions 832,524 861,304 2,668,691 2,646,699
Income (loss) from continuing operations before income taxes (75,885) (83,221) (330,865) (375,200)
Income tax expense (benefit) 23,903 10,489 65,100 57,312
Income (loss) from continuing operations, net of tax (99,788) (93,710) (395,965) (432,512)
Income (loss) from discontinued operations, net of tax 157 (13,933) (34) (14,592)
Net income (loss) (99,631) (107,643) (395,999) (447,104)
Less: Net (income) loss attributable to noncontrolling interest (19,297) (6,934) (44,202) (10,426)
Net income (loss) attributable to Nabors (118,928) (114,577) (440,201) (457,530)
Less: preferred stock dividends (4,310) (4,313) (12,935) (7,993)
Net income (loss) attributable to Nabors common shareholders (123,238) (118,890) (453,136) (465,523)
Consolidating Adjustments        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (34,938) 3,163 (34,266) 271,002
Investment income (loss) (528) (3,168) (1,584) (9,317)
Total revenues and other income (35,466) (5) (35,850) 261,685
Costs and other deductions:        
General and administrative expenses (350) 10 (874) (498)
Other, net 350 (10) 874 498
Income (loss) from continuing operations before income taxes (35,466) (5) (35,850) 261,685
Income (loss) from continuing operations, net of tax (35,466) (5) (35,850) 261,685
Net income (loss) (35,466) (5) (35,850) 261,685
Net income (loss) attributable to Nabors (35,466) (5) (35,850) 261,685
Net income (loss) attributable to Nabors common shareholders (35,466) (5) (35,850) 261,685
Parent Company | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (116,696) (112,066) (432,995) (448,485)
Investment income (loss)       2
Total revenues and other income (116,696) (112,066) (432,995) (448,483)
Costs and other deductions:        
General and administrative expenses 1,894 2,294 6,292 7,531
Other, net 300 206 816 1,405
Intercompany interest expense, net 38 11 98 111
Total costs and other deductions 2,232 2,511 7,206 9,047
Income (loss) from continuing operations before income taxes (118,928) (114,577) (440,201) (457,530)
Income (loss) from continuing operations, net of tax (118,928) (114,577) (440,201) (457,530)
Net income (loss) (118,928) (114,577) (440,201) (457,530)
Net income (loss) attributable to Nabors (118,928) (114,577) (440,201) (457,530)
Less: preferred stock dividends (4,310) (4,313) (12,935) (7,993)
Net income (loss) attributable to Nabors common shareholders (123,238) (118,890) (453,136) (465,523)
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 96,069 78,395 292,602 161,420
Total revenues and other income 96,069 78,395 292,602 161,420
Costs and other deductions:        
Direct costs 3   3  
General and administrative expenses 163 94 577 493
Depreciation and amortization 31 31 94 93
Interest expense, net 51,691 51,590 156,515 177,713
Impairments and other charges   10,476   10,476
Other, net 714   (4,017)  
Total costs and other deductions 52,602 62,191 153,172 188,775
Income (loss) from continuing operations before income taxes 43,467 16,204 139,430 (27,355)
Income tax expense (benefit) (12,098) (14,304) (35,229) (43,418)
Income (loss) from continuing operations, net of tax 55,565 30,508 174,659 16,063
Net income (loss) 55,565 30,508 174,659 16,063
Net income (loss) attributable to Nabors 55,565 30,508 174,659 16,063
Net income (loss) attributable to Nabors common shareholders 55,565 30,508 174,659 16,063
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Revenues and other income:        
Operating revenues 758,076 779,425 2,329,122 2,275,539
Earnings (losses) from unconsolidated affiliates     (5) 1
Earnings (losses) from consolidated affiliates 55,565 30,508 174,659 16,063
Investment income (loss) (909) 1,826 10,293 5,274
Total revenues and other income 812,732 811,759 2,514,069 2,296,877
Costs and other deductions:        
Direct costs 475,458 497,194 1,493,079 1,466,572
General and administrative expenses 61,870 64,415 190,164 201,681
Research and engineering 12,004 14,458 37,444 42,703
Depreciation and amortization 221,526 208,486 650,173 640,134
Interest expense, net (400) (175) (1,381) (4,320)
Impairments and other charges 3,629 3,294 106,007 79,958
Other, net 3,641 8,941 32,925 22,260
Intercompany interest expense, net (38) (11) (98) (111)
Total costs and other deductions 777,690 796,602 2,508,313 2,448,877
Income (loss) from continuing operations before income taxes 35,042 15,157 5,756 (152,000)
Income tax expense (benefit) 36,001 24,793 100,329 100,730
Income (loss) from continuing operations, net of tax (959) (9,636) (94,573) (252,730)
Income (loss) from discontinued operations, net of tax 157 (13,933) (34) (14,592)
Net income (loss) (802) (23,569) (94,607) (267,322)
Less: Net (income) loss attributable to noncontrolling interest (19,297) (6,934) (44,202) (10,426)
Net income (loss) attributable to Nabors (20,099) (30,503) (138,809) (277,748)
Net income (loss) attributable to Nabors common shareholders $ (20,099) $ (30,503) $ (138,809) $ (277,748)