XML 70 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 396,937   $ 447,766 $ 347,525   $ 336,997
Short-term investments 22,000   34,036      
Accounts receivable, net 613,527   756,320      
Inventory, net 186,124   165,587      
Assets held for sale 8,037   12,250      
Other current assets 153,723   177,604      
Total current assets 1,380,348   1,593,563      
Property, plant and equipment, net 5,152,236   5,467,870      
Goodwill 90,543   183,914      
Deferred income taxes 353,181   345,091      
Other long-term assets 297,189   263,506      
Total assets (1) [1] 7,273,497   7,853,944      
Current liabilities:            
Current portion of debt 1,058   561      
Trade accounts payable 364,658   392,843      
Accrued liabilities 279,181   417,912      
Income taxes payable 23,837   20,761      
Current lease liabilities 13,570          
Total current liabilities 682,304   832,077      
Long-term debt 3,516,592   3,585,884      
Other long-term liabilities 284,388   274,485      
Deferred income taxes 29,109   6,311      
Total liabilities (1) [1] 4,512,393   4,698,757      
Redeemable noncontrolling interest in subsidiary 420,217   404,861      
Shareholders' equity 2,251,705   2,700,850      
Noncontrolling interest 89,182   49,476      
Total equity 2,340,887 $ 2,455,141 2,750,326 $ 2,963,828 $ 3,088,648 $ 2,938,773
Total liabilities and equity 7,273,497   7,853,944      
Consolidating Adjustments            
Current assets:            
Intercompany receivables (97,360)   (316,686)      
Investment in consolidated affiliates (12,224,472)   (12,232,982)      
Deferred income taxes (423,318)   (388,089)      
Other long-term assets (7,325)   (14,325)      
Total assets (1) (12,752,475)   (12,952,082)      
Current liabilities:            
Long-term debt (7,325)   (14,325)      
Deferred income taxes (423,318)   (388,089)      
Intercompany payable (97,360)   (316,686)      
Total liabilities (1) (528,003)   (719,100)      
Shareholders' equity (12,224,472)   (12,232,982)      
Total equity (12,224,472)   (12,232,982)      
Total liabilities and equity (12,752,475)   (12,952,082)      
Parent Company | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 349   474      
Other current assets 172   50      
Total current assets 521   524      
Intercompany receivables 94,749   95,946      
Investment in consolidated affiliates 2,167,547   2,658,827      
Total assets (1) 2,262,817   2,755,297      
Current liabilities:            
Trade accounts payable 190   132      
Accrued liabilities 8,374   28,815      
Total current liabilities 8,564   28,947      
Intercompany payable 2,548   25,500      
Total liabilities (1) 11,112   54,447      
Shareholders' equity 2,251,705   2,700,850      
Total equity 2,251,705   2,700,850      
Total liabilities and equity 2,262,817   2,755,297      
Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 39   42      
Other current assets     433      
Total current assets 39   475      
Intercompany receivables     218,129      
Investment in consolidated affiliates 5,787,607   5,494,886      
Deferred income taxes 423,318   388,089      
Other long-term assets 132   142      
Total assets (1) 6,211,096   6,101,721      
Current liabilities:            
Trade accounts payable 244   14      
Accrued liabilities 18,558   62,830      
Total current liabilities 18,802   62,844      
Long-term debt 3,523,917   3,600,209      
Other long-term liabilities 29,331   29,331      
Intercompany payable 46,109          
Total liabilities (1) 3,618,159   3,692,384      
Shareholders' equity 2,592,937   2,409,337      
Total equity 2,592,937   2,409,337      
Total liabilities and equity 6,211,096   6,101,721      
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 396,549   447,250      
Short-term investments 22,000   34,036      
Accounts receivable, net 613,527   756,320      
Inventory, net 186,124   165,587      
Assets held for sale 8,037   12,250      
Other current assets 153,551   177,121      
Total current assets 1,379,788   1,592,564      
Property, plant and equipment, net 5,152,236   5,467,870      
Goodwill 90,543   183,914      
Intercompany receivables 2,611   2,611      
Investment in consolidated affiliates 4,269,318   4,079,269      
Deferred income taxes 353,181   345,091      
Other long-term assets 304,382   277,689      
Total assets (1) 11,552,059   11,949,008      
Current liabilities:            
Current portion of debt 1,058   561      
Trade accounts payable 364,224   392,697      
Accrued liabilities 252,249   326,267      
Income taxes payable 23,837   20,761      
Current lease liabilities 13,570          
Total current liabilities 654,938   740,286      
Other long-term liabilities 255,057   245,154      
Deferred income taxes 452,427   394,400      
Intercompany payable 48,703   291,186      
Total liabilities (1) 1,411,125   1,671,026      
Redeemable noncontrolling interest in subsidiary 420,217   404,861      
Shareholders' equity 9,631,535   9,823,645      
Noncontrolling interest 89,182   49,476      
Total equity 9,720,717   9,873,121      
Total liabilities and equity $ 11,552,059   $ 11,949,008      
Purchasers            
Condensed Consolidating Financial Information            
Ownership percentage 100.00%          
[1] The condensed consolidated balance sheet as of September 30, 2019 and December 31, 2018 include assets and liabilities of variable interest entities. See Note 3—Joint Ventures for additional information.