XML 60 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2019
Condensed Consolidating Financial Information  
Condensed Consolidating Balance Sheets

Condensed Consolidating Balance Sheets

September 30, 2019

 

Other

 

Nabors

Nabors

Subsidiaries

 

(Parent/

Delaware

(Non-

Consolidating

 

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

 

 

ASSETS

Current assets:

Cash and cash equivalents

$

349

$

39

$

396,549

$

$

396,937

Short-term investments

 

 

 

22,000

 

 

22,000

Accounts receivable, net

 

 

 

613,527

 

 

613,527

Inventory, net

 

 

 

186,124

 

 

186,124

Assets held for sale

 

 

 

8,037

 

 

8,037

Other current assets

 

172

 

 

153,551

 

 

153,723

Total current assets

 

521

 

39

 

1,379,788

 

 

1,380,348

Property, plant and equipment, net

 

 

 

5,152,236

 

 

5,152,236

Goodwill

 

 

 

90,543

 

 

90,543

Intercompany receivables

 

94,749

 

 

2,611

 

(97,360)

 

Investment in consolidated affiliates

2,167,547

5,787,607

4,269,318

(12,224,472)

Deferred income taxes

423,318

353,181

(423,318)

353,181

Other long-term assets

 

 

132

 

304,382

 

(7,325)

 

297,189

Total assets

$

2,262,817

$

6,211,096

$

11,552,059

$

(12,752,475)

$

7,273,497

LIABILITIES AND EQUITY

Current liabilities:

Current portion of debt

$

$

$

1,058

$

$

1,058

Trade accounts payable

 

190

 

244

 

364,224

 

 

364,658

Accrued liabilities

 

8,374

 

18,558

 

252,249

 

 

279,181

Income taxes payable

 

 

 

23,837

 

 

23,837

Current lease liabilities

 

 

 

13,570

 

 

13,570

Total current liabilities

 

8,564

 

18,802

 

654,938

 

 

682,304

Long-term debt

 

 

3,523,917

 

 

(7,325)

 

3,516,592

Other long-term liabilities

 

 

29,331

 

255,057

 

 

284,388

Deferred income taxes

 

 

 

452,427

 

(423,318)

 

29,109

Intercompany payable

 

2,548

 

46,109

 

48,703

 

(97,360)

 

Total liabilities

 

11,112

 

3,618,159

 

1,411,125

 

(528,003)

 

4,512,393

Redeemable noncontrolling interest in subsidiary

 

 

 

420,217

 

 

420,217

Shareholders’ equity

 

2,251,705

 

2,592,937

 

9,631,535

 

(12,224,472)

 

2,251,705

Noncontrolling interest

 

 

 

89,182

 

 

89,182

Total equity

 

2,251,705

 

2,592,937

 

9,720,717

 

(12,224,472)

 

2,340,887

Total liabilities and equity

$

2,262,817

$

6,211,096

$

11,552,059

$

(12,752,475)

$

7,273,497

Condensed Consolidating Balance Sheets

December 31, 2018

 

    

    

    

Other

    

    

 

Nabors

Nabors

Subsidiaries

 

(Parent/

Delaware

(Non-

Consolidating

 

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

 

 

ASSETS

Current assets:

Cash and cash equivalents

$

474

$

42

$

447,250

$

$

447,766

Short-term investments

 

 

 

34,036

 

 

34,036

Accounts receivable, net

 

 

 

756,320

 

 

756,320

Inventory, net

 

 

 

165,587

 

 

165,587

Assets held for sale

 

 

 

12,250

 

 

12,250

Other current assets

 

50

 

433

 

177,121

 

 

177,604

Total current assets

 

524

 

475

 

1,592,564

 

 

1,593,563

Property, plant and equipment, net

 

 

 

5,467,870

 

 

5,467,870

Goodwill

 

 

 

183,914

 

 

183,914

Intercompany receivables

 

95,946

 

218,129

 

2,611

 

(316,686)

 

Investment in consolidated affiliates

2,658,827

5,494,886

4,079,269

(12,232,982)

Deferred income taxes

388,089

345,091

(388,089)

345,091

Other long-term assets

 

 

142

 

277,689

 

(14,325)

 

263,506

Total assets

$

2,755,297

$

6,101,721

$

11,949,008

$

(12,952,082)

$

7,853,944

LIABILITIES AND EQUITY

Current liabilities:

Current portion of debt

$

$

$

561

$

$

561

Trade accounts payable

 

132

 

14

 

392,697

 

 

392,843

Accrued liabilities

 

28,815

 

62,830

 

326,267

 

 

417,912

Income taxes payable

 

 

 

20,761

 

 

20,761

Total current liabilities

 

28,947

 

62,844

 

740,286

 

 

832,077

Long-term debt

 

 

3,600,209

 

 

(14,325)

 

3,585,884

Other long-term liabilities

 

 

29,331

 

245,154

 

 

274,485

Deferred income taxes

 

 

 

394,400

 

(388,089)

 

6,311

Intercompany payable

 

25,500

 

 

291,186

 

(316,686)

 

Total liabilities

 

54,447

 

3,692,384

 

1,671,026

 

(719,100)

 

4,698,757

Redeemable noncontrolling interest in subsidiary

 

 

 

404,861

 

 

404,861

Shareholders’ equity

 

2,700,850

 

2,409,337

 

9,823,645

 

(12,232,982)

 

2,700,850

Noncontrolling interest

 

 

 

49,476

 

 

49,476

Total equity

 

2,700,850

 

2,409,337

 

9,873,121

 

(12,232,982)

 

2,750,326

Total liabilities and equity

$

2,755,297

$

6,101,721

$

11,949,008

$

(12,952,082)

$

7,853,944

Condensed Consolidating Statements of Income (Loss)

Condensed Consolidating Statements of Income (Loss)

Three Months Ended September 30, 2019

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

      

(In thousands)

Revenues and other income:

Operating revenues

$

$

$

758,076

$

$

758,076

Earnings (losses) from consolidated affiliates

 

(116,696)

 

96,069

 

55,565

 

(34,938)

 

Investment income (loss)

 

 

 

(909)

 

(528)

 

(1,437)

Total revenues and other income

 

(116,696)

 

96,069

 

812,732

 

(35,466)

 

756,639

Costs and other deductions:

Direct costs

 

 

3

 

475,458

 

 

475,461

General and administrative expenses

 

1,894

 

163

 

61,870

 

(350)

 

63,577

Research and engineering

 

 

 

12,004

 

 

12,004

Depreciation and amortization

 

 

31

 

221,526

 

 

221,557

Interest expense, net

 

 

51,691

 

(400)

 

 

51,291

Impairments and other charges

3,629

3,629

Other, net

300

714

3,641

350

 

5,005

Intercompany interest expense, net

 

38

 

 

(38)

 

 

Total costs and other deductions

 

2,232

 

52,602

 

777,690

 

 

832,524

Income (loss) from continuing operations before income taxes

 

(118,928)

 

43,467

 

35,042

 

(35,466)

 

(75,885)

Income tax expense (benefit)

 

 

(12,098)

 

36,001

 

 

23,903

Income (loss) from continuing operations, net of tax

 

(118,928)

 

55,565

 

(959)

 

(35,466)

 

(99,788)

Income (loss) from discontinued operations, net of tax

 

 

 

157

 

 

157

Net income (loss)

 

(118,928)

 

55,565

 

(802)

 

(35,466)

 

(99,631)

Less: Net (income) loss attributable to noncontrolling interest

 

 

 

(19,297)

 

 

(19,297)

Net income (loss) attributable to Nabors

(118,928)

55,565

(20,099)

(35,466)

(118,928)

Less: Preferred stock dividend

 

(4,310)

 

 

 

 

(4,310)

Net income (loss) attributable to Nabors common shareholders

$

(123,238)

$

55,565

$

(20,099)

$

(35,466)

$

(123,238)

Condensed Consolidating Statements of Income (Loss)

Three Months Ended September 30, 2018

    

    

    

Other

    

    

Nabors 

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

     

(In thousands)

Revenues and other income:

Operating revenues

$

$

$

779,425

$

$

779,425

Earnings (losses) from unconsolidated affiliates

 

 

 

 

 

Earnings (losses) from consolidated affiliates

 

(112,066)

 

78,395

 

30,508

 

3,163

 

Investment income (loss)

 

 

 

1,826

 

(3,168)

 

(1,342)

Total revenues and other income

(112,066)

78,395

811,759

(5)

778,083

Costs and other deductions:

Direct costs

497,194

497,194

General and administrative expenses

2,294

94

64,415

10

66,813

Research and engineering

14,458

14,458

Depreciation and amortization

31

208,486

208,517

Interest expense, net

51,590

(175)

51,415

Impairments and other charges

10,476

3,294

13,770

Other, net

206

8,941

(10)

9,137

Intercompany interest expense

11

(11)

Total costs and other deductions

 

2,511

 

62,191

 

796,602

 

 

861,304

Income (loss) from continuing operations before income taxes

 

(114,577)

 

16,204

 

15,157

 

(5)

 

(83,221)

Income tax expense (benefit)

 

 

(14,304)

 

24,793

 

 

10,489

Income (loss) from continuing operations, net of tax

 

(114,577)

 

30,508

 

(9,636)

 

(5)

 

(93,710)

Income (loss) from discontinued operations, net of tax

 

 

 

(13,933)

 

 

(13,933)

Net income (loss)

 

(114,577)

 

30,508

 

(23,569)

 

(5)

 

(107,643)

Less: Net (income) loss attributable to noncontrolling interest

 

 

 

(6,934)

 

 

(6,934)

Net income (loss) attributable to Nabors

$

(114,577)

$

30,508

$

(30,503)

$

(5)

$

(114,577)

Less: Preferred stock dividend

 

(4,313)

 

 

 

 

(4,313)

Net income (loss) attributable to Nabors common shareholders

$

(118,890)

$

30,508

$

(30,503)

$

(5)

$

(118,890)

Condensed Consolidating Statements of Income (Loss)

Nine Months Ended September 30, 2019

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

     

(In thousands)

Revenues and other income:

Operating revenues

$

$

$

2,329,122

$

$

2,329,122

Earnings (losses) from unconsolidated affiliates

(5)

(5)

Earnings (losses) from consolidated affiliates

 

(432,995)

 

292,602

 

174,659

 

(34,266)

 

Investment income (loss)

 

 

 

10,293

 

(1,584)

 

8,709

Total revenues and other income

 

(432,995)

 

292,602

 

2,514,069

 

(35,850)

 

2,337,826

Costs and other deductions:

Direct costs

 

 

3

 

1,493,079

 

 

1,493,082

General and administrative expenses

 

6,292

 

577

 

190,164

 

(874)

 

196,159

Research and engineering

 

 

 

37,444

 

 

37,444

Depreciation and amortization

 

 

94

 

650,173

 

 

650,267

Interest expense, net

 

 

156,515

 

(1,381)

 

 

155,134

Impairments and other charges

106,007

106,007

Other, net

816

(4,017)

32,925

874

 

30,598

Intercompany interest expense, net

 

98

 

 

(98)

 

 

Total costs and other deductions

 

7,206

 

153,172

 

2,508,313

 

 

2,668,691

Income (loss) from continuing operations before income taxes

 

(440,201)

 

139,430

 

5,756

 

(35,850)

 

(330,865)

Income tax expense (benefit)

 

 

(35,229)

 

100,329

 

 

65,100

Income (loss) from continuing operations, net of tax

 

(440,201)

 

174,659

 

(94,573)

 

(35,850)

 

(395,965)

Income (loss) from discontinued operations, net of tax

 

 

 

(34)

 

 

(34)

Net income (loss)

 

(440,201)

 

174,659

 

(94,607)

 

(35,850)

 

(395,999)

Less: Net (income) loss attributable to noncontrolling interest

 

 

 

(44,202)

 

 

(44,202)

Net income (loss) attributable to Nabors

(440,201)

174,659

(138,809)

(35,850)

(440,201)

Less: Preferred stock dividend

 

(12,935)

 

 

 

 

(12,935)

Net income (loss) attributable to Nabors common shareholders

$

(453,136)

$

174,659

$

(138,809)

$

(35,850)

$

(453,136)

Condensed Consolidating Statements of Income (Loss)

Nine Months Ended September 30, 2018

Other

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

Revenues and other income:

Operating revenues

$

$

$

2,275,539

$

$

2,275,539

Earnings (losses) from unconsolidated affiliates

 

 

 

1

 

 

1

Earnings (losses) from consolidated affiliates

 

(448,485)

 

161,420

 

16,063

 

271,002

 

Investment income (loss)

 

2

 

 

5,274

 

(9,317)

 

(4,041)

Total revenues and other income

(448,483)

161,420

2,296,877

261,685

2,271,499

Costs and other deductions:

Direct costs

1,466,572

1,466,572

General and administrative expenses

7,531

493

201,681

(498)

209,207

Research and engineering

42,703

42,703

Depreciation and amortization

93

640,134

640,227

Interest expense, net

177,713

(4,320)

173,393

Impairments and other charges

10,476

79,958

90,434

Other, net

1,405

22,260

498

24,163

Intercompany interest expense, net

111

(111)

Total costs and other deductions

 

9,047

 

188,775

 

2,448,877

 

 

2,646,699

Income (loss) from continuing operations before income taxes

 

(457,530)

 

(27,355)

 

(152,000)

 

261,685

 

(375,200)

Income tax expense (benefit)

 

 

(43,418)

 

100,730

 

 

57,312

Income (loss) from continuing operations, net of tax

 

(457,530)

 

16,063

 

(252,730)

 

261,685

 

(432,512)

Income (loss) from discontinued operations, net of tax

 

 

 

(14,592)

 

 

(14,592)

Net income (loss)

 

(457,530)

 

16,063

 

(267,322)

 

261,685

 

(447,104)

Less: Net (income) loss attributable to noncontrolling interest

 

 

 

(10,426)

 

 

(10,426)

Net income (loss) attributable to Nabors

$

(457,530)

$

16,063

$

(277,748)

$

261,685

$

(457,530)

Less: Preferred stock dividend

 

(7,993)

 

 

 

 

(7,993)

Net income (loss) attributable to Nabors common shareholders

$

(465,523)

$

16,063

$

(277,748)

$

261,685

$

(465,523)

Condensed Consolidating Statements of Comprehensive Income (Loss)

Condensed Consolidating Statements of Comprehensive Income (Loss)

Three Months Ended September 30, 2019

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

     

(In thousands)

Net income (loss) attributable to Nabors

$

(118,928)

$

55,565

$

(20,099)

$

(35,466)

$

(118,928)

Other comprehensive income (loss) before tax:

Translation adjustment attributable to Nabors

 

(3,225)

 

 

(3,225)

 

3,225

 

(3,225)

Pension liability amortization and adjustment

 

54

 

54

 

108

 

(162)

 

54

Unrealized gains (losses) and amortization on cash flow hedges

 

142

 

142

 

142

 

(284)

 

142

Other comprehensive income (loss) before tax

 

(3,029)

 

196

 

(2,975)

 

2,779

 

(3,029)

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

48

 

48

 

96

 

(144)

 

48

Other comprehensive income (loss), net of tax

 

(3,077)

 

148

 

(3,071)

 

2,923

 

(3,077)

Comprehensive income (loss) attributable to Nabors

 

(122,005)

 

55,713

 

(23,170)

 

(32,543)

 

(122,005)

Net income (loss) attributable to noncontrolling interest

 

 

 

19,297

 

 

19,297

Translation adjustment attributable to noncontrolling interest

 

 

 

(4)

 

 

(4)

Comprehensive income (loss) attributable to noncontrolling interest

 

 

 

19,293

 

 

19,293

Comprehensive income (loss)

$

(122,005)

$

55,713

$

(3,877)

$

(32,543)

$

(102,712)

Condensed Consolidating Statements of Comprehensive Income (Loss)

Three Months Ended September 30, 2018

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

     

(In thousands)

Net income (loss) attributable to Nabors

$

(114,577)

$

30,508

$

(30,503)

$

(5)

$

(114,577)

Other comprehensive income (loss) before tax:

Translation adjustment attributable to Nabors

 

5,309

 

 

5,309

 

(5,309)

 

5,309

Pension liability amortization and adjustment

 

54

 

54

 

108

 

(162)

 

54

Unrealized gains (losses) and amortization on cash flow hedges

 

143

 

143

 

143

 

(286)

 

143

Other comprehensive income (loss) before tax

 

5,506

 

197

 

5,560

 

(5,757)

 

5,506

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

48

 

48

 

96

 

(144)

 

48

Other comprehensive income (loss), net of tax

 

5,458

 

149

 

5,464

 

(5,613)

 

5,458

Comprehensive income (loss) attributable to Nabors

 

(109,119)

 

30,657

 

(25,039)

 

(5,618)

 

(109,119)

Net income (loss) attributable to noncontrolling interest

 

 

 

6,934

 

 

6,934

Translation adjustment attributable to noncontrolling interest

 

 

 

58

 

 

58

Comprehensive income (loss) attributable to noncontrolling interest

 

 

 

6,992

 

 

6,992

Comprehensive income (loss)

$

(109,119)

$

30,657

$

(18,047)

$

(5,618)

$

(102,127)

Condensed Consolidating Statements of Comprehensive Income (Loss)

Nine Months Ended September 30, 2019

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

     

(In thousands)

Net income (loss) attributable to Nabors

$

(440,201)

$

174,659

$

(138,809)

$

(35,850)

$

(440,201)

Other comprehensive income (loss) before tax

Translation adjustment attributable to Nabors

 

12,314

 

1

 

12,314

 

(12,315)

 

12,314

Pension liability amortization and adjustment

 

162

162

324

(486)

162

Unrealized gains (losses) and amortization on cash flow hedges

 

424

424

424

(848)

424

Other comprehensive income (loss) before tax

 

12,900

 

587

 

13,062

 

(13,649)

 

12,900

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

142

142

284

(426)

142

Other comprehensive income (loss), net of tax

 

12,758

 

445

 

12,778

 

(13,223)

 

12,758

Comprehensive income (loss) attributable to Nabors

 

(427,443)

 

175,104

 

(126,031)

 

(49,073)

 

(427,443)

Net income (loss) attributable to noncontrolling interest

 

44,202

44,202

Translation adjustment attributable to noncontrolling interest

 

55

55

Comprehensive income (loss) attributable to noncontrolling interest

 

 

 

44,257

 

 

44,257

Comprehensive income (loss)

$

(427,443)

$

175,104

$

(81,774)

$

(49,073)

$

(383,186)

Condensed Consolidating Statements of Comprehensive Income (Loss)

Nine Months Ended September 30, 2018

    

    

    

Other

    

    

Nabors

Nabors

Subsidiaries

(Parent/

Delaware

(Non-

Consolidating

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

Net income (loss) attributable to Nabors

$

(457,530)

$

16,063

$

(277,748)

$

261,685

$

(457,530)

Other comprehensive income (loss) before tax

Translation adjustment attributable to Nabors

 

(9,604)

(9,604)

9,604

(9,604)

Pension liability amortization and adjustment

 

162

162

324

(486)

162

Unrealized gains (losses) and amortization on cash flow hedges

 

425

425

425

(850)

425

Adoption of ASU No. 2016-01

 

(9,144)

(9,144)

9,144

(9,144)

Other comprehensive income (loss) before tax

 

(18,161)

 

587

 

(17,999)

 

17,412

 

(18,161)

Income tax expense (benefit) related to items of other comprehensive income (loss)

 

139

139

278

(417)

139

Other comprehensive income (loss), net of tax

 

(18,300)

 

448

 

(18,277)

 

17,829

 

(18,300)

Comprehensive income (loss) attributable to Nabors

 

(475,830)

 

16,511

 

(296,025)

 

279,514

 

(475,830)

Net income (loss) attributable to noncontrolling interest

 

10,426

10,426

Translation adjustment attributable to noncontrolling interest

 

(101)

(101)

Comprehensive income (loss) attributable to noncontrolling interest

 

 

 

10,325

 

 

10,325

Comprehensive income (loss)

$

(475,830)

$

16,511

$

(285,700)

$

279,514

$

(465,505)

Condensed Consolidating Statements of Cash Flows

Condensed Consolidating Statements Cash Flows

Nine Months Ended September 30, 2019

 

    

    

    

Other

    

    

 

Nabors

Nabors

Subsidiaries

 

(Parent/

Delaware

(Non-

Consolidating

 

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

 

Net cash provided by (used for) operating activities

$

69,861

$

(171,500)

$

593,391

$

(60,924)

$

430,828

Cash flows from investing activities:

Purchases of investments

(5,008)

(5,008)

Sales and maturities of investments

14,466

14,466

Cash paid for acquisitions of businesses, net of cash acquired

 

 

 

(2,929)

 

 

(2,929)

Cash paid for investments in consolidated affiliates

 

 

 

(8,500)

 

8,500

 

Capital expenditures

 

 

 

(366,594)

 

 

(366,594)

Proceeds from sales of assets and insurance claims

 

 

26,365

 

 

26,365

Change in intercompany balances

 

 

264,238

 

(264,238)

 

 

Net cash provided by (used for) investing activities

 

 

264,238

 

(606,438)

 

8,500

 

(333,700)

Cash flows from financing activities:

 

Increase (decrease) in cash overdrafts

 

 

 

(130)

 

 

(130)

Debt issuance costs

 

 

(48)

 

 

 

(48)

Proceeds from revolving credit facilities

 

 

975,000

 

 

 

975,000

Proceeds from parent contributions

 

8,500

 

 

(8,500)

 

Proceeds from issuance of common shares, net of issuance costs

6

 

 

(6)

 

 

Reduction of long-term debt

 

 

(379,193)

 

 

 

(379,193)

Reduction in revolving credit facilities

 

 

(690,000)

 

 

 

(690,000)

Dividends to common and preferred shareholders

 

(45,297)

 

 

(570)

 

4,224

 

(41,643)

Proceeds from (payments for) short-term borrowings

 

 

497

 

 

497

Repurchase of preferred shares

 

(79)

 

 

 

 

(79)

Proceeds from issuance of intercompany debt

4,700

 

 

(4,700)

 

 

Paydown of intercompany debt

(27,700)

 

(7,194)

 

34,894

 

 

Distributions to Non-controlling interest

 

 

(4,552)

 

 

(4,552)

Distribution from subsidiary to parent

 

 

 

(56,700)

 

56,700

 

Other changes

 

(1,616)

 

 

5

 

 

(1,611)

Net cash (used for) provided by financing activities

 

(69,986)

 

(92,935)

 

(31,262)

 

52,424

 

(141,759)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(4,421)

 

 

(4,421)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(125)

 

(197)

 

(48,730)

 

 

(49,052)

Cash, cash equivalents and restricted cash, beginning of period

 

474

 

42

 

450,564

 

 

451,080

Cash, cash equivalents and restricted cash, end of period

$

349

$

(155)

$

401,834

$

$

402,028

Condensed Consolidating Statements Cash Flows

Nine Months Ended September 30, 2018

 

    

    

    

Other

    

    

 

Nabors

Nabors

Subsidiaries

 

(Parent/

Delaware

(Non-

Consolidating

 

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

(In thousands)

 

Net cash provided by (used for) operating activities

$

82,365

$

(203,493)

$

238,064

$

(40,017)

$

76,919

Cash flows from investing activities:

Purchases of investments

 

 

 

(676)

 

 

(676)

Sales and maturities of investments

 

 

 

2,962

 

 

2,962

Cash paid for investments in consolidated affiliates

 

(587,500)

 

 

(199,000)

 

786,500

 

Capital expenditures

 

 

(338,968)

 

 

(338,968)

Proceeds from sale of assets and insurance claims

 

 

 

86,666

 

 

86,666

Change in intercompany balances

 

327,555

 

(327,555)

 

 

Net cash provided by (used for) investing activities

 

(587,500)

 

327,555

 

(776,571)

 

786,500

 

(250,016)

Cash flows from financing activities:

Increase (decrease) in cash overdrafts

 

 

 

(261)

 

 

(261)

Debt issuance costs

 

 

(13,262)

 

 

 

(13,262)

Proceeds from issuance of common shares, net of issuance costs

 

301,835

 

 

 

 

301,835

Reduction in long-term debt

 

 

(774,802)

 

 

 

(774,802)

Reduction in revolving credit facilities

 

 

(1,200,000)

 

 

 

(1,200,000)

Dividends to common and preferred shareholders

 

(70,658)

 

 

 

9,317

 

(61,341)

Proceeds from (payments for) commercial paper, net

 

 

(40,000)

 

 

 

(40,000)

Proceeds from (payments for) issuance of intercompany debt

 

20,000

 

 

(20,000)

 

 

Proceeds from issuance of preferred stock, net of issuance costs

 

278,358

 

 

 

 

278,358

Proceeds from revolving credit facilities

 

 

905,000

 

 

 

905,000

Proceeds from issuance of long-term debt

 

 

800,000

 

 

 

800,000

Paydown of intercompany debt

 

(21,000)

 

 

21,000

 

 

Distributions to Non-controlling interest

 

 

 

(4,676)

 

 

(4,676)

Proceeds from (payments for) short-term borrowings

 

 

 

252

 

 

252

Proceeds from parent contributions

 

 

199,000

 

587,500

 

(786,500)

 

Distribution from subsidiary to parent

 

 

 

(30,700)

 

30,700

 

Other changes

 

(3,722)

 

 

 

 

(3,722)

Net cash (used for) provided by financing activities

 

504,813

 

(124,064)

 

553,115

 

(746,483)

 

187,381

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(5,320)

 

 

(5,320)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(322)

 

(2)

 

9,288

 

 

8,964

Cash, cash equivalents and restricted cash, beginning of period

 

1,091

 

44

 

340,894

 

 

342,029

Cash, cash equivalents and restricted cash, end of period

$

769

$

42

$

350,182

$

$

350,993