XML 76 R66.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities $ 273,085 $ 77,357
Cash flows from investing activities:    
Purchases of investments (4,572) (676)
Sales and maturities of investments 11,919 2,602
Cash paid for acquisitions of businesses, net of cash acquired (2,929)  
Capital expenditures (274,479) (209,471)
Proceeds from sales of assets and insurance claims 11,857 77,272
Net cash (used for) provided by investing activities (258,204) (130,273)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts   (344)
Debt issuance costs (49) (12,990)
Proceeds from (payments for) issuance of common shares   302,014
Reduction of long-term debt (361,966) (460,837)
Proceeds from (payments for) commercial paper, net   (40,000)
Proceeds from revolving credit facilities 790,000 625,000
Reduction in revolving credit facilities (480,000) (1,135,000)
Dividends to common and preferred shareholders (33,705) (36,200)
Proceeds from (payments for) short-term borrowings 229 62
Proceeds from issuance of preferred stock, net of issuance costs   278,573
Proceeds from issuance of long-term debt   800,000
Distributions to noncontrolling interest (814) (4,676)
Other changes (2,337) (3,688)
Net cash (used for) provided by financing activities (88,642) 311,914
Effect of exchange rate changes on cash and cash equivalents (1,968) (3,637)
Net increase (decrease) in cash, cash equivalents and restricted cash (75,729) 255,361
Cash and cash equivalents and restricted cash, beginning of period 451,080 342,029
Cash and cash equivalents and restricted cash, end of period 375,351 597,390
Consolidating Adjustments    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (58,996) (28,149)
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates 8,500 786,500
Net cash (used for) provided by investing activities 8,500 786,500
Cash flows from financing activities:    
Dividends to common and preferred shareholders 3,696 6,149
Proceeds from parent contributions (8,500) (786,500)
Distribution from subsidiary to parent 55,300 22,000
Net cash (used for) provided by financing activities 50,496 (758,351)
Parent Company | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 59,249 56,041
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates   (587,500)
Net cash (used for) provided by investing activities   (587,500)
Cash flows from financing activities:    
Proceeds from (payments for) issuance of common shares 6 302,014
Proceeds from issuance of intercompany debt 4,700 20,000
Dividends to common and preferred shareholders (36,926) (42,349)
Proceeds from issuance of preferred stock, net of issuance costs   278,573
Paydown of intercompany debt (25,500) (21,000)
Other changes (1,680) (3,688)
Net cash (used for) provided by financing activities (59,400) 533,550
Net increase (decrease) in cash, cash equivalents and restricted cash (151) 2,091
Cash and cash equivalents and restricted cash, beginning of period 474 1,091
Cash and cash equivalents and restricted cash, end of period 323 3,182
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (91,938) (102,233)
Cash flows from investing activities:    
Change in intercompany balances 142,645 127,059
Net cash (used for) provided by investing activities 142,645 127,059
Cash flows from financing activities:    
Debt issuance costs (49) (12,990)
Reduction of long-term debt (361,966) (460,837)
Proceeds from (payments for) commercial paper, net   (40,000)
Proceeds from revolving credit facilities 790,000 625,000
Reduction in revolving credit facilities (480,000) (1,135,000)
Proceeds from issuance of long-term debt   800,000
Paydown of intercompany debt (7,194)  
Proceeds from parent contributions 8,500 199,000
Net cash (used for) provided by financing activities (50,709) (24,827)
Net increase (decrease) in cash, cash equivalents and restricted cash (2) (1)
Cash and cash equivalents and restricted cash, beginning of period 42 44
Cash and cash equivalents and restricted cash, end of period 40 43
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 364,770 151,698
Cash flows from investing activities:    
Purchases of investments (4,572) (676)
Sales and maturities of investments 11,919 2,602
Cash paid for acquisitions of businesses, net of cash acquired (2,929)  
Cash paid for investments in consolidated affiliates (8,500) (199,000)
Capital expenditures (274,479) (209,471)
Proceeds from sales of assets and insurance claims 11,857 77,272
Change in intercompany balances (142,645) (127,059)
Net cash (used for) provided by investing activities (409,349) (456,332)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts   (344)
Proceeds from (payments for) issuance of common shares (6)  
Proceeds from issuance of intercompany debt (4,700) (20,000)
Dividends to common and preferred shareholders (475)  
Proceeds from (payments for) short-term borrowings 229 62
Paydown of intercompany debt 32,694 21,000
Distributions to noncontrolling interest (814) (4,676)
Proceeds from parent contributions   587,500
Distribution from subsidiary to parent (55,300) (22,000)
Other changes (657)  
Net cash (used for) provided by financing activities (29,029) 561,542
Effect of exchange rate changes on cash and cash equivalents (1,968) (3,637)
Net increase (decrease) in cash, cash equivalents and restricted cash (75,576) 253,271
Cash and cash equivalents and restricted cash, beginning of period 450,564 340,894
Cash and cash equivalents and restricted cash, end of period $ 374,988 $ 594,165