XML 74 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues and other income:        
Operating revenues $ 771,406 $ 761,920 $ 1,571,046 $ 1,496,114
Earnings (losses) from unconsolidated affiliates   (1) (5) 1
Investment income (loss) 469 (3,164) 10,146 (2,699)
Total revenues and other income 771,875 758,755 1,581,187 1,493,416
Costs and other deductions:        
Direct costs 496,664 493,975 1,017,621 969,378
General and administrative expenses 64,415 67,823 132,582 142,394
Research and engineering 11,920 12,439 25,440 28,245
Depreciation and amortization 218,319 218,262 428,710 431,710
Interest expense, net 51,491 60,592 103,843 121,978
Impairments and other charges 102,570 69,620 99,903 76,664
Other, net 7,899 7,981 28,068 15,026
Total costs and other deductions 953,278 930,692 1,836,167 1,785,395
Income (loss) from continuing operations before income taxes (181,403) (171,937) (254,980) (291,979)
Income tax expense (benefit) 11,398 23,278 41,197 46,823
Income (loss) from continuing operations, net of tax (192,801) (195,215) (296,177) (338,802)
Income (loss) from discontinued operations, net of tax (34) (584) (191) (659)
Net income (loss) (192,835) (195,799) (296,368) (339,461)
Less: Net (income) loss attributable to noncontrolling interest (10,729) (2,953) (24,905) (3,492)
Net income (loss) attributable to Nabors (203,564) (198,752) (321,273) (342,953)
Less: preferred stock dividends (4,312) (3,680) (8,625) (3,680)
Net income (loss) attributable to Nabors common shareholders (207,876) (202,432) (329,898) (346,633)
Consolidating Adjustments        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (5,339) 123,474 672 267,839
Investment income (loss) (528) (3,168) (1,056) (6,149)
Total revenues and other income (5,867) 120,306 (384) 261,690
Costs and other deductions:        
General and administrative expenses (350) (339) (524) (508)
Other, net 350 339 524 508
Income (loss) from continuing operations before income taxes (5,867) 120,306 (384) 261,690
Income (loss) from continuing operations, net of tax (5,867) 120,306 (384) 261,690
Net income (loss) (5,867) 120,306 (384) 261,690
Net income (loss) attributable to Nabors (5,867) 120,306 (384) 261,690
Net income (loss) attributable to Nabors common shareholders (5,867) 120,306 (384) 261,690
Parent Company | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (201,253) (194,594) (316,299) (336,419)
Investment income (loss)       2
Total revenues and other income (201,253) (194,594) (316,299) (336,417)
Costs and other deductions:        
General and administrative expenses 1,984 2,854 4,398 5,237
Other, net 279 1,204 516 1,199
Intercompany interest expense, net 48 100 60 100
Total costs and other deductions 2,311 4,158 4,974 6,536
Income (loss) from continuing operations before income taxes (203,564) (198,752) (321,273) (342,953)
Income (loss) from continuing operations, net of tax (203,564) (198,752) (321,273) (342,953)
Net income (loss) (203,564) (198,752) (321,273) (342,953)
Net income (loss) attributable to Nabors (203,564) (198,752) (321,273) (342,953)
Less: preferred stock dividends (4,312) (3,680) (8,625) (3,680)
Net income (loss) attributable to Nabors common shareholders (207,876) (202,432) (329,898) (346,633)
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 122,615 59,040 196,533 83,025
Total revenues and other income 122,615 59,040 196,533 83,025
Costs and other deductions:        
General and administrative expenses 137 157 414 399
Depreciation and amortization 32 32 63 62
Interest expense, net 52,074 60,798 104,824 126,123
Other, net (2,064)   (4,731)  
Total costs and other deductions 50,179 60,987 100,570 126,584
Income (loss) from continuing operations before income taxes 72,436 (1,947) 95,963 (43,559)
Income tax expense (benefit) (11,541) (14,027) (23,131) (29,114)
Income (loss) from continuing operations, net of tax 83,977 12,080 119,094 (14,445)
Net income (loss) 83,977 12,080 119,094 (14,445)
Net income (loss) attributable to Nabors 83,977 12,080 119,094 (14,445)
Net income (loss) attributable to Nabors common shareholders 83,977 12,080 119,094 (14,445)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Revenues and other income:        
Operating revenues 771,406 761,920 1,571,046 1,496,114
Earnings (losses) from unconsolidated affiliates   (1) (5) 1
Earnings (losses) from consolidated affiliates 83,977 12,080 119,094 (14,445)
Investment income (loss) 997 4 11,202 3,448
Total revenues and other income 856,380 774,003 1,701,337 1,485,118
Costs and other deductions:        
Direct costs 496,664 493,975 1,017,621 969,378
General and administrative expenses 62,644 65,151 128,294 137,266
Research and engineering 11,920 12,439 25,440 28,245
Depreciation and amortization 218,287 218,230 428,647 431,648
Interest expense, net (583) (206) (981) (4,145)
Impairments and other charges 102,570 69,620 99,903 76,664
Other, net 9,334 6,438 31,759 13,319
Intercompany interest expense, net (48) (100) (60) (100)
Total costs and other deductions 900,788 865,547 1,730,623 1,652,275
Income (loss) from continuing operations before income taxes (44,408) (91,544) (29,286) (167,157)
Income tax expense (benefit) 22,939 37,305 64,328 75,937
Income (loss) from continuing operations, net of tax (67,347) (128,849) (93,614) (243,094)
Income (loss) from discontinued operations, net of tax (34) (584) (191) (659)
Net income (loss) (67,381) (129,433) (93,805) (243,753)
Less: Net (income) loss attributable to noncontrolling interest (10,729) (2,953) (24,905) (3,492)
Net income (loss) attributable to Nabors (78,110) (132,386) (118,710) (247,245)
Net income (loss) attributable to Nabors common shareholders $ (78,110) $ (132,386) $ (118,710) $ (247,245)