XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2019
Condensed Consolidating Financial Information  
Condensed Consolidating Balance Sheets

​

​

Condensed Consolidating Balance Sheets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2019

 

​

    

​

​

    

​

​

    

Other

    

​

​

    

​

​

 

​

​

Nabors

​

​

Nabors

​

Subsidiaries

​

​

​

​

​

​

 

​

​

(Parent/

​

Delaware

​

(Non-

​

Consolidating

​

​

​

 

​

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

 

​

 

ASSETS

​

Current assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

323

​

$

40

​

$

367,330

​

$

—

​

$

367,693

​

Short-term investments

​

 

—

​

 

—

​

 

28,023

​

 

—

​

 

28,023

​

Accounts receivable, net

​

 

—

​

 

—

​

 

737,353

​

 

—

​

 

737,353

​

Inventory, net

​

 

—

​

 

—

​

 

178,367

​

 

—

​

 

178,367

​

Assets held for sale

​

 

—

​

 

—

​

 

8,004

​

 

—

​

 

8,004

​

Other current assets

​

 

295

​

 

—

​

 

146,944

​

 

—

​

 

147,239

​

Total current assets

​

 

618

​

 

40

​

 

1,466,021

​

 

—

​

 

1,466,679

​

Property, plant and equipment, net

​

 

—

​

 

—

​

 

5,301,252

​

 

—

​

 

5,301,252

​

Goodwill

​

 

—

​

 

—

​

 

90,645

​

 

—

​

 

90,645

​

Intercompany receivables

​

 

100,659

​

 

75,484

​

 

2,611

​

 

(178,754)

​

 

—

​

Investment in consolidated affiliates

​

​

2,293,463

​

​

5,691,496

​

​

4,207,154

​

​

(12,192,113)

​

​

—

​

Deferred income taxes

​

​

—

​

​

411,220

​

​

357,267

​

​

(411,220)

​

​

357,267

​

Other long-term assets

​

 

—

​

 

79

​

 

305,906

​

 

(7,325)

​

 

298,660

​

Total assets

​

$

2,394,740

​

$

6,178,319

​

$

11,730,856

​

$

(12,789,412)

​

$

7,514,503

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LIABILITIES AND EQUITY

​

Current liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current portion of debt

​

$

—

​

$

—

​

$

790

​

$

—

​

$

790

​

Trade accounts payable

​

 

194

​

 

55

​

 

410,220

​

 

—

​

 

410,469

​

Accrued liabilities

​

 

8,284

​

 

53,807

​

 

257,672

​

 

—

​

 

319,763

​

Income taxes payable

​

 

—

​

 

—

​

 

27,179

​

 

—

​

 

27,179

​

Current lease liabilities

​

 

—

​

 

—

​

 

13,966

​

 

—

​

 

13,966

​

Total current liabilities

​

 

8,478

​

 

53,862

​

 

709,827

​

 

—

​

 

772,167

​

Long-term debt

​

 

—

​

 

3,557,902

​

 

—

​

 

(7,325)

​

 

3,550,577

​

Other long-term liabilities

​

 

—

​

 

29,331

​

 

264,797

​

 

—

​

 

294,128

​

Deferred income taxes

​

 

—

​

 

—

​

 

438,668

​

 

(411,220)

​

 

27,448

​

Intercompany payable

​

 

4,748

​

 

—

​

 

174,006

​

 

(178,754)

​

 

—

​

Total liabilities

​

 

13,226

​

 

3,641,095

​

 

1,587,298

​

 

(597,299)

​

 

4,644,320

​

Redeemable noncontrolling interest in subsidiary

​

 

—

​

 

—

​

 

415,042

​

 

—

​

 

415,042

​

Shareholders’ equity

​

 

2,381,514

​

 

2,537,224

​

 

9,654,889

​

 

(12,192,113)

​

 

2,381,514

​

Noncontrolling interest

​

 

—

​

 

—

​

 

73,627

​

 

—

​

 

73,627

​

Total equity

​

 

2,381,514

​

 

2,537,224

​

 

9,728,516

​

 

(12,192,113)

​

 

2,455,141

​

Total liabilities and equity

​

$

2,394,740

​

$

6,178,319

​

$

11,730,856

​

$

(12,789,412)

​

$

7,514,503

​

​

Condensed Consolidating Balance Sheets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

 

​

    

​

​

    

​

​

    

Other

    

​

​

    

​

​

 

​

​

Nabors

​

Nabors

​

Subsidiaries

​

​

​

​

​

​

 

​

​

(Parent/

​

Delaware

​

(Non-

​

Consolidating

​

​

​

 

​

    

Guarantor)

    

(Issuer)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

 

​

 

ASSETS

​

Current assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

474

​

$

42

​

$

447,250

​

$

—

​

$

447,766

​

Short-term investments

​

 

—

​

 

—

​

 

34,036

​

 

—

​

 

34,036

​

Accounts receivable, net

​

 

—

​

 

—

​

 

756,320

​

 

—

​

 

756,320

​

Inventory, net

​

 

—

​

 

—

​

 

165,587

​

 

—

​

 

165,587

​

Assets held for sale

​

 

—

​

 

—

​

 

12,250

​

 

—

​

 

12,250

​

Other current assets

​

 

50

​

 

433

​

 

177,121

​

 

—

​

 

177,604

​

Total current assets

​

 

524

​

 

475

​

 

1,592,564

​

 

—

​

 

1,593,563

​

Property, plant and equipment, net

​

 

—

​

 

—

​

 

5,467,870

​

 

—

​

 

5,467,870

​

Goodwill

​

 

—

​

 

—

​

 

183,914

​

 

—

​

 

183,914

​

Intercompany receivables

​

 

95,946

​

 

218,129

​

 

2,611

​

 

(316,686)

​

 

—

​

Investment in consolidated affiliates

​

​

2,658,827

​

​

5,494,886

​

​

4,079,269

​

​

(12,232,982)

​

​

—

​

Deferred income taxes

​

​

—

​

​

388,089

​

​

345,091

​

​

(388,089)

​

​

345,091

​

Other long-term assets

​

 

—

​

 

142

​

 

277,689

​

 

(14,325)

​

 

263,506

​

Total assets

​

$

2,755,297

​

$

6,101,721

​

$

11,949,008

​

$

(12,952,082)

​

$

7,853,944

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LIABILITIES AND EQUITY

​

Current liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current portion of debt

​

$

—

​

$

—

​

$

561

​

$

—

​

$

561

​

Trade accounts payable

​

 

132

​

 

14

​

 

392,697

​

 

—

​

 

392,843

​

Accrued liabilities

​

 

28,815

​

 

62,830

​

 

326,267

​

 

—

​

 

417,912

​

Income taxes payable

​

 

—

​

 

—

​

 

20,761

​

 

—

​

 

20,761

​

Total current liabilities

​

 

28,947

​

 

62,844

​

 

740,286

​

 

—

​

 

832,077

​

Long-term debt

​

 

—

​

 

3,600,209

​

 

—

​

 

(14,325)

​

 

3,585,884

​

Other long-term liabilities

​

 

—

​

 

29,331

​

 

245,154

​

 

—

​

 

274,485

​

Deferred income taxes

​

 

—

​

 

—

​

 

394,400

​

 

(388,089)

​

 

6,311

​

Intercompany payable

​

 

25,500

​

 

—

​

 

291,186

​

 

(316,686)

​

 

—

​

Total liabilities

​

 

54,447

​

 

3,692,384

​

 

1,671,026

​

 

(719,100)

​

 

4,698,757

​

Redeemable noncontrolling interest in subsidiary

​

 

—

​

 

—

​

 

404,861

​

 

—

​

 

404,861

​

Shareholders’ equity

​

 

2,700,850

​

 

2,409,337

​

 

9,823,645

​

 

(12,232,982)

​

 

2,700,850

​

Noncontrolling interest

​

 

—

​

 

—

​

 

49,476

​

 

—

​

 

49,476

​

Total equity

​

 

2,700,850

​

 

2,409,337

​

 

9,873,121

​

 

(12,232,982)

​

 

2,750,326

​

Total liabilities and equity

​

$

2,755,297

​

$

6,101,721

​

$

11,949,008

​

$

(12,952,082)

​

$

7,853,944

​

Condensed Consolidating Statements of Income (Loss)

Condensed Consolidating Statements of Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2019

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

      

​

​

(In thousands)

​

Revenues and other income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating revenues

​

$

—

​

$

—

​

$

771,406

​

$

—

​

$

771,406

​

Earnings (losses) from consolidated affiliates

​

 

(201,253)

​

 

122,615

​

 

83,977

​

 

(5,339)

​

 

—

​

Investment income (loss)

​

 

—

​

 

—

​

 

997

​

 

(528)

​

 

469

​

Total revenues and other income

​

 

(201,253)

​

 

122,615

​

 

856,380

​

 

(5,867)

​

 

771,875

​

Costs and other deductions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Direct costs

​

 

—

​

 

—

​

 

496,664

​

 

—

​

 

496,664

​

General and administrative expenses

​

 

1,984

​

 

137

​

 

62,644

​

 

(350)

​

 

64,415

​

Research and engineering

​

 

—

​

 

—

​

 

11,920

​

 

—

​

 

11,920

​

Depreciation and amortization

​

 

—

​

 

32

​

 

218,287

​

 

—

​

 

218,319

​

Interest expense, net

​

 

—

​

 

52,074

​

 

(583)

​

 

—

​

 

51,491

​

Impairments and other charges

​

​

—

​

​

—

​

​

102,570

​

​

—

​

​

102,570

​

Other, net

​

​

279

​

​

(2,064)

​

​

9,334

​

​

350

​

 

7,899

​

Intercompany interest expense, net

​

 

48

​

 

—

​

 

(48)

​

 

—

​

 

—

​

Total costs and other deductions

​

 

2,311

​

 

50,179

​

 

900,788

​

 

—

​

 

953,278

​

Income (loss) from continuing operations before income taxes

​

 

(203,564)

​

 

72,436

​

 

(44,408)

​

 

(5,867)

​

 

(181,403)

​

Income tax expense (benefit)

​

 

—

​

 

(11,541)

​

 

22,939

​

 

—

​

 

11,398

​

Income (loss) from continuing operations, net of tax

​

 

(203,564)

​

 

83,977

​

 

(67,347)

​

 

(5,867)

​

 

(192,801)

​

Income (loss) from discontinued operations, net of tax

​

 

—

​

 

—

​

 

(34)

​

 

—

​

 

(34)

​

Net income (loss)

​

 

(203,564)

​

 

83,977

​

 

(67,381)

​

 

(5,867)

​

 

(192,835)

​

Less: Net (income) loss attributable to noncontrolling interest

​

 

—

​

 

—

​

 

(10,729)

​

 

—

​

 

(10,729)

​

Net income (loss) attributable to Nabors

​

​

(203,564)

​

​

83,977

​

​

(78,110)

​

​

(5,867)

​

​

(203,564)

​

Less: Preferred stock dividend

​

 

(4,312)

​

 

—

​

 

—

​

 

—

​

 

(4,312)

​

Net income (loss) attributable to Nabors common shareholders

​

$

(207,876)

​

$

83,977

​

$

(78,110)

​

$

(5,867)

​

$

(207,876)

​

​

​

​

Condensed Consolidating Statements of Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2018

​

​

    

​

​

    

Nabors 

    

Other

    

​

​

    

​

​

​

​

​

Nabors 

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

     

​

​

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenues and other income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating revenues

​

$

—

​

$

—

​

$

761,920

​

$

—

​

$

761,920

​

Earnings (losses) from unconsolidated affiliates

​

 

—

​

 

—

​

 

(1)

​

 

—

​

 

(1)

​

Earnings (losses) from consolidated affiliates

​

 

(194,594)

​

 

59,040

​

 

12,080

​

 

123,474

​

 

—

​

Investment income (loss)

​

 

—

​

 

—

​

 

4

​

 

(3,168)

​

 

(3,164)

​

Total revenues and other income

​

​

(194,594)

​

​

59,040

​

​

774,003

​

​

120,306

​

​

758,755

​

Costs and other deductions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Direct costs

​

​

—

​

​

—

​

​

493,975

​

​

—

​

​

493,975

​

General and administrative expenses

​

​

2,854

​

​

157

​

​

65,151

​

​

(339)

​

​

67,823

​

Research and engineering

​

​

—

​

​

—

​

​

12,439

​

​

—

​

​

12,439

​

Depreciation and amortization

​

​

—

​

​

32

​

​

218,230

​

​

—

​

​

218,262

​

Interest expense, net

​

​

—

​

​

60,798

​

​

(206)

​

​

—

​

​

60,592

​

Impairments and other charges

​

​

—

​

​

—

​

​

69,620

​

​

—

​

​

69,620

​

Other, net

​

​

1,204

​

​

—

​

​

6,438

​

​

339

​

​

7,981

​

Intercompany interest expense

​

​

100

​

​

—

​

​

(100)

​

​

—

​

​

—

​

Total costs and other deductions

​

 

4,158

​

 

60,987

​

 

865,547

​

 

—

​

 

930,692

​

Income (loss) from continuing operations before income taxes

​

 

(198,752)

​

 

(1,947)

​

 

(91,544)

​

 

120,306

​

 

(171,937)

​

Income tax expense (benefit)

​

 

—

​

 

(14,027)

​

 

37,305

​

 

—

​

 

23,278

​

Income (loss) from continuing operations, net of tax

​

 

(198,752)

​

 

12,080

​

 

(128,849)

​

 

120,306

​

 

(195,215)

​

Income (loss) from discontinued operations, net of tax

​

 

—

​

 

—

​

 

(584)

​

 

—

​

 

(584)

​

Net income (loss)

​

 

(198,752)

​

 

12,080

​

 

(129,433)

​

 

120,306

​

 

(195,799)

​

Less: Net (income) loss attributable to noncontrolling interest

​

 

—

​

 

—

​

 

(2,953)

​

 

—

​

 

(2,953)

​

Net income (loss) attributable to Nabors

​

$

(198,752)

​

$

12,080

​

$

(132,386)

​

$

120,306

​

$

(198,752)

​

Less: Preferred stock dividend

​

 

(3,680)

​

 

—

​

 

—

​

 

—

​

 

(3,680)

​

Net income (loss) attributable to Nabors common shareholders

​

$

(202,432)

​

$

12,080

​

$

(132,386)

​

$

120,306

​

$

(202,432)

​

​

​

​

Condensed Consolidating Statements of Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2019

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

     

​

​

(In thousands)

​

Revenues and other income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating revenues

​

$

—

​

$

—

​

$

1,571,046

​

$

—

​

$

1,571,046

​

Earnings (losses) from unconsolidated affiliates

​

​

—

​

​

—

​

​

(5)

​

​

—

​

​

(5)

​

Earnings (losses) from consolidated affiliates

​

 

(316,299)

​

 

196,533

​

 

119,094

​

 

672

​

 

—

​

Investment income (loss)

​

 

—

​

 

—

​

 

11,202

​

 

(1,056)

​

 

10,146

​

Total revenues and other income

​

 

(316,299)

​

 

196,533

​

 

1,701,337

​

 

(384)

​

 

1,581,187

​

Costs and other deductions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Direct costs

​

 

—

​

 

—

​

 

1,017,621

​

 

—

​

 

1,017,621

​

General and administrative expenses

​

 

4,398

​

 

414

​

 

128,294

​

 

(524)

​

 

132,582

​

Research and engineering

​

 

—

​

 

—

​

 

25,440

​

 

—

​

 

25,440

​

Depreciation and amortization

​

 

—

​

 

63

​

 

428,647

​

 

—

​

 

428,710

​

Interest expense, net

​

 

—

​

 

104,824

​

 

(981)

​

 

—

​

 

103,843

​

Impairments and other charges

​

​

—

​

​

—

​

​

99,903

​

​

—

​

​

99,903

​

Other, net

​

​

516

​

​

(4,731)

​

​

31,759

​

​

524

​

 

28,068

​

Intercompany interest expense, net

​

 

60

​

 

—

​

 

(60)

​

 

—

​

 

—

​

Total costs and other deductions

​

 

4,974

​

 

100,570

​

 

1,730,623

​

 

—

​

 

1,836,167

​

Income (loss) from continuing operations before income taxes

​

 

(321,273)

​

 

95,963

​

 

(29,286)

​

 

(384)

​

 

(254,980)

​

Income tax expense (benefit)

​

 

—

​

 

(23,131)

​

 

64,328

​

 

—

​

 

41,197

​

Income (loss) from continuing operations, net of tax

​

 

(321,273)

​

 

119,094

​

 

(93,614)

​

 

(384)

​

 

(296,177)

​

Income (loss) from discontinued operations, net of tax

​

 

—

​

 

—

​

 

(191)

​

 

—

​

 

(191)

​

Net income (loss)

​

 

(321,273)

​

 

119,094

​

 

(93,805)

​

 

(384)

​

 

(296,368)

​

Less: Net (income) loss attributable to noncontrolling interest

​

 

—

​

 

—

​

 

(24,905)

​

 

—

​

 

(24,905)

​

Net income (loss) attributable to Nabors

​

​

(321,273)

​

​

119,094

​

​

(118,710)

​

​

(384)

​

​

(321,273)

​

Less: Preferred stock dividend

​

 

(8,625)

​

 

—

​

 

—

​

 

—

​

 

(8,625)

​

Net income (loss) attributable to Nabors common shareholders

​

$

(329,898)

​

$

119,094

​

$

(118,710)

​

$

(384)

​

$

(329,898)

​

​

​

Condensed Consolidating Statements of Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2018

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

​

Revenues and other income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating revenues

​

$

—

​

$

—

​

$

1,496,114

​

$

—

​

$

1,496,114

​

Earnings (losses) from unconsolidated affiliates

​

 

—

​

 

—

​

 

1

​

 

—

​

 

1

​

Earnings (losses) from consolidated affiliates

​

 

(336,419)

​

 

83,025

​

 

(14,445)

​

 

267,839

​

 

—

​

Investment income (loss)

​

 

2

​

 

—

​

 

3,448

​

 

(6,149)

​

 

(2,699)

​

Total revenues and other income

​

​

(336,417)

​

​

83,025

​

​

1,485,118

​

​

261,690

​

​

1,493,416

​

Costs and other deductions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Direct costs

​

​

—

​

​

—

​

​

969,378

​

​

—

​

​

969,378

​

General and administrative expenses

​

​

5,237

​

​

399

​

​

137,266

​

​

(508)

​

​

142,394

​

Research and engineering

​

​

—

​

​

—

​

​

28,245

​

​

—

​

​

28,245

​

Depreciation and amortization

​

​

—

​

​

62

​

​

431,648

​

​

—

​

​

431,710

​

Interest expense, net

​

​

—

​

​

126,123

​

​

(4,145)

​

​

—

​

​

121,978

​

Impairments and other charges

​

​

—

​

​

—

​

​

76,664

​

​

—

​

​

76,664

​

Other, net

​

​

1,199

​

​

—

​

​

13,319

​

​

508

​

​

15,026

​

Intercompany interest expense, net

​

​

100

​

​

—

​

​

(100)

​

​

—

​

​

—

​

Total costs and other deductions

​

 

6,536

​

 

126,584

​

 

1,652,275

​

 

—

​

 

1,785,395

​

Income (loss) from continuing operations before income taxes

​

 

(342,953)

​

 

(43,559)

​

 

(167,157)

​

 

261,690

​

 

(291,979)

​

Income tax expense (benefit)

​

 

—

​

 

(29,114)

​

 

75,937

​

 

—

​

 

46,823

​

Income (loss) from continuing operations, net of tax

​

 

(342,953)

​

 

(14,445)

​

 

(243,094)

​

 

261,690

​

 

(338,802)

​

Income (loss) from discontinued operations, net of tax

​

 

—

​

 

—

​

 

(659)

​

 

—

​

 

(659)

​

Net income (loss)

​

 

(342,953)

​

 

(14,445)

​

 

(243,753)

​

 

261,690

​

 

(339,461)

​

Less: Net (income) loss attributable to noncontrolling interest

​

 

—

​

 

—

​

 

(3,492)

​

 

—

​

 

(3,492)

​

Net income (loss) attributable to Nabors

​

$

(342,953)

​

$

(14,445)

​

$

(247,245)

​

$

261,690

​

$

(342,953)

​

Less: Preferred stock dividend

​

 

(3,680)

​

 

—

​

 

—

​

 

—

​

 

(3,680)

​

Net income (loss) attributable to Nabors common shareholders

​

$

(346,633)

​

$

(14,445)

​

$

(247,245)

​

$

261,690

​

$

(346,633)

​

Condensed Consolidating Statements of Comprehensive Income (Loss)

Condensed Consolidating Statements of Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2019

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

     

​

​

(In thousands)

​

Net income (loss) attributable to Nabors

​

$

(203,564)

​

$

83,977

​

$

(78,110)

​

$

(5,867)

​

$

(203,564)

​

Other comprehensive income (loss) before tax:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Translation adjustment attributable to Nabors

​

 

6,349

​

 

—

​

 

6,349

​

 

(6,349)

​

 

6,349

​

Pension liability amortization and adjustment

​

 

54

​

 

54

​

 

108

​

 

(162)

​

 

54

​

Unrealized gains (losses) and amortization on cash flow hedges

​

 

142

​

 

142

​

 

142

​

 

(284)

​

 

142

​

Other comprehensive income (loss) before tax

​

 

6,545

​

 

196

​

 

6,599

​

 

(6,795)

​

 

6,545

​

Income tax expense (benefit) related to items of other comprehensive income (loss)

​

 

48

​

 

48

​

 

96

​

 

(144)

​

 

48

​

Other comprehensive income (loss), net of tax

​

 

6,497

​

 

148

​

 

6,503

​

 

(6,651)

​

 

6,497

​

Comprehensive income (loss) attributable to Nabors

​

 

(197,067)

​

 

84,125

​

 

(71,607)

​

 

(12,518)

​

 

(197,067)

​

Net income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

10,729

​

 

—

​

 

10,729

​

Translation adjustment attributable to noncontrolling interest

​

 

—

​

 

—

​

 

7

​

 

—

​

 

7

​

Comprehensive income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

10,736

​

 

—

​

 

10,736

​

Comprehensive income (loss)

​

$

(197,067)

​

$

84,125

​

$

(60,871)

​

$

(12,518)

​

$

(186,331)

​

​

​

Condensed Consolidating Statements of Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2018

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

     

​

​

(In thousands)

​

Net income (loss) attributable to Nabors

​

$

(198,752)

​

$

12,080

​

$

(132,386)

​

$

120,306

​

$

(198,752)

​

Other comprehensive income (loss) before tax:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Translation adjustment attributable to Nabors

​

 

(5,570)

​

 

—

​

 

(5,570)

​

 

5,570

​

 

(5,570)

​

Pension liability amortization and adjustment

​

 

54

​

 

54

​

 

108

​

 

(162)

​

 

54

​

Unrealized gains (losses) and amortization on cash flow hedges

​

 

142

​

 

142

​

 

142

​

 

(284)

​

 

142

​

Other comprehensive income (loss) before tax

​

 

(5,374)

​

 

196

​

 

(5,320)

​

 

5,124

​

 

(5,374)

​

Income tax expense (benefit) related to items of other comprehensive income (loss)

​

 

48

​

 

48

​

 

96

​

 

(144)

​

 

48

​

Other comprehensive income (loss), net of tax

​

 

(5,422)

​

 

148

​

 

(5,416)

​

 

5,268

​

 

(5,422)

​

Comprehensive income (loss) attributable to Nabors

​

 

(204,174)

​

 

12,228

​

 

(137,802)

​

 

125,574

​

 

(204,174)

​

Net income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

2,953

​

 

—

​

 

2,953

​

Translation adjustment attributable to noncontrolling interest

​

 

—

​

 

—

​

 

(63)

​

 

—

​

 

(63)

​

Comprehensive income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

2,890

​

 

—

​

 

2,890

​

Comprehensive income (loss)

​

$

(204,174)

​

$

12,228

​

$

(134,912)

​

$

125,574

​

$

(201,284)

​

​

​

Condensed Consolidating Statements of Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2019

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

     

​

​

(In thousands)

​

Net income (loss) attributable to Nabors

​

$

(321,273)

​

$

119,094

​

$

(118,710)

​

$

(384)

​

$

(321,273)

​

Other comprehensive income (loss) before tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Translation adjustment attributable to Nabors

​

 

15,539

​

 

(2)

​

 

15,539

​

 

(15,537)

​

 

15,539

​

Pension liability amortization and adjustment

​

 

108

​

​

108

​

​

216

​

​

(324)

​

​

108

​

Unrealized gains (losses) and amortization on cash flow hedges

​

 

282

​

​

282

​

​

282

​

​

(564)

​

​

282

​

Other comprehensive income (loss) before tax

​

 

15,929

​

 

388

​

 

16,037

​

 

(16,425)

​

 

15,929

​

Income tax expense (benefit) related to items of other comprehensive income (loss)

​

 

94

​

​

94

​

​

188

​

​

(282)

​

​

94

​

Other comprehensive income (loss), net of tax

​

 

15,835

​

 

294

​

 

15,849

​

 

(16,143)

​

 

15,835

​

Comprehensive income (loss) attributable to Nabors

​

 

(305,438)

​

 

119,388

​

 

(102,861)

​

 

(16,527)

​

 

(305,438)

​

Net income (loss) attributable to noncontrolling interest

​

 

—

​

​

—

​

​

24,905

​

​

—

​

​

24,905

​

Translation adjustment attributable to noncontrolling interest

​

 

—

​

​

—

​

​

59

​

​

—

​

​

59

​

Comprehensive income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

24,964

​

 

—

​

 

24,964

​

Comprehensive income (loss)

​

$

(305,438)

​

$

119,388

​

$

(77,897)

​

$

(16,527)

​

$

(280,474)

​

​

​

Condensed Consolidating Statements of Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2018

​

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

​

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

​

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

​

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

​

Net income (loss) attributable to Nabors

​

$

(342,953)

​

$

(14,445)

​

$

(247,245)

​

$

261,690

​

$

(342,953)

​

Other comprehensive income (loss) before tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Translation adjustment attributable to Nabors

​

 

(14,913)

​

​

—

​

​

(14,913)

​

​

14,913

​

​

(14,913)

​

Pension liability amortization and adjustment

​

 

108

​

​

108

​

​

216

​

​

(324)

​

​

108

​

Unrealized gains (losses) and amortization on cash flow hedges

​

 

282

​

​

282

​

​

282

​

​

(564)

​

​

282

​

Adoption of ASU No. 2016-01

​

 

(9,144)

​

​

—

​

​

(9,144)

​

​

9,144

​

​

(9,144)

​

Other comprehensive income (loss) before tax

​

 

(23,667)

​

 

390

​

 

(23,559)

​

 

23,169

​

 

(23,667)

​

Income tax expense (benefit) related to items of other comprehensive income (loss)

​

 

91

​

​

91

​

​

182

​

​

(273)

​

​

91

​

Other comprehensive income (loss), net of tax

​

 

(23,758)

​

 

299

​

 

(23,741)

​

 

23,442

​

 

(23,758)

​

Comprehensive income (loss) attributable to Nabors

​

 

(366,711)

​

 

(14,146)

​

 

(270,986)

​

 

285,132

​

 

(366,711)

​

Net income (loss) attributable to noncontrolling interest

​

 

—

​

​

—

​

​

3,492

​

​

—

​

​

3,492

​

Translation adjustment attributable to noncontrolling interest

​

 

—

​

​

—

​

​

(159)

​

​

—

​

​

(159)

​

Comprehensive income (loss) attributable to noncontrolling interest

​

 

—

​

 

—

​

 

3,333

​

 

—

​

 

3,333

​

Comprehensive income (loss)

​

$

(366,711)

​

$

(14,146)

​

$

(267,653)

​

$

285,132

​

$

(363,378)

​

Condensed Consolidating Statements of Cash Flows

Condensed Consolidating Statements Cash Flows

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2019

 

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

 

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

 

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

 

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

 

Net cash provided by (used for) operating activities

​

$

59,249

​

$

(91,938)

​

$

364,770

​

$

(58,996)

​

$

273,085

​

Cash flows from investing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Purchases of investments

​

​

—

​

​

—

​

​

(4,572)

​

​

—

​

​

(4,572)

​

Sales and maturities of investments

​

​

—

​

​

—

​

​

11,919

​

​

—

​

​

11,919

​

Cash paid for acquisitions of businesses, net of cash acquired

​

 

—

​

 

—

​

 

(2,929)

​

 

—

​

 

(2,929)

​

Cash paid for investments in consolidated affiliates

​

 

—

​

 

—

​

 

(8,500)

​

 

8,500

​

 

—

​

Capital expenditures

​

 

—

​

 

—

​

 

(274,479)

​

 

—

​

 

(274,479)

​

Proceeds from sales of assets and insurance claims

​

​

—

​

 

—

​

 

11,857

​

 

—

​

 

11,857

​

Change in intercompany balances

​

 

—

​

 

142,645

​

 

(142,645)

​

 

—

​

 

—

​

Net cash provided by (used for) investing activities

​

 

—

​

 

142,645

​

 

(409,349)

​

 

8,500

​

 

(258,204)

​

Cash flows from financing activities:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Debt issuance costs

​

 

—

​

 

(49)

​

 

—

​

 

—

​

 

(49)

​

Proceeds from revolving credit facilities

​

 

—

​

 

790,000

​

 

—

​

 

—

​

 

790,000

​

Proceeds from parent contributions

​

​

—

​

 

8,500

​

 

—

​

 

(8,500)

​

 

—

​

Proceeds from issuance of common shares, net of issuance costs

​

​

6

​

 

—

​

 

(6)

​

 

—

​

 

—

​

Reduction of long-term debt

​

 

—

​

 

(361,966)

​

 

—

​

 

—

​

 

(361,966)

​

Reduction in revolving credit facilities

​

 

—

​

 

(480,000)

​

 

—

​

 

—

​

 

(480,000)

​

Dividends to common and preferred shareholders

​

 

(36,926)

​

 

—

​

 

(475)

​

 

3,696

​

 

(33,705)

​

Proceeds from (payments for) short-term borrowings

​

​

—

​

 

—

​

 

229

​

 

—

​

 

229

​

Proceeds from issuance of preferred stock, net of issuance costs

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Proceeds from issuance of intercompany debt

​

​

4,700

​

 

—

​

 

(4,700)

​

 

—

​

 

—

​

Paydown of intercompany debt

​

​

(25,500)

​

 

(7,194)

​

 

32,694

​

 

—

​

 

—

​

Distributions to Non-controlling interest

​

​

—

​

 

—

​

 

(814)

​

 

—

​

 

(814)

​

Distribution from subsidiary to parent

​

 

—

​

 

—

​

 

(55,300)

​

 

55,300

​

 

—

​

Other changes

​

 

(1,680)

​

 

—

​

 

(657)

​

 

—

​

 

(2,337)

​

Net cash (used for) provided by financing activities

​

 

(59,400)

​

 

(50,709)

​

 

(29,029)

​

 

50,496

​

 

(88,642)

​

Effect of exchange rate changes on cash and cash equivalents

​

 

—

​

 

—

​

 

(1,968)

​

 

—

​

 

(1,968)

​

Net increase (decrease) in cash, cash equivalents and restricted cash

​

 

(151)

​

 

(2)

​

 

(75,576)

​

 

—

​

 

(75,729)

​

Cash, cash equivalents and restricted cash, beginning of period

​

 

474

​

 

42

​

 

450,564

​

 

—

​

 

451,080

​

Cash, cash equivalents and restricted cash, end of period

​

$

323

​

$

40

​

$

374,988

​

$

—

​

$

375,351

​

​

Condensed Consolidating Statements Cash Flows

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2018

 

​

    

​

​

    

Nabors

    

Other

    

​

​

    

​

​

 

​

​

Nabors

​

Delaware

​

Subsidiaries

​

​

​

​

​

​

 

​

​

(Parent/

​

(Issuer/

​

(Non-

​

Consolidating

​

​

​

 

​

    

Guarantor)

    

Guarantor)

    

Guarantors)

    

Adjustments

    

Total

 

​

​

(In thousands)

 

Net cash provided by (used for) operating activities

​

$

56,041

​

$

(102,233)

​

$

151,698

​

$

(28,149)

​

$

77,357

​

Cash flows from investing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Purchases of investments

​

 

—

​

 

—

​

 

(676)

​

 

—

​

 

(676)

​

Sales and maturities of investments

​

 

—

​

 

—

​

 

2,602

​

 

—

​

 

2,602

​

Cash paid for investments in consolidated affiliates

​

 

(587,500)

​

 

—

​

 

(199,000)

​

 

786,500

​

 

—

​

Capital expenditures

​

​

—

​

 

—

​

 

(209,471)

​

 

—

​

 

(209,471)

​

Proceeds from sale of assets and insurance claims

​

 

—

​

 

—

​

 

77,272

​

 

—

​

 

77,272

​

Change in intercompany balances

​

​

—

​

 

127,059

​

 

(127,059)

​

 

—

​

 

—

​

Net cash provided by (used for) investing activities

​

 

(587,500)

​

 

127,059

​

 

(456,332)

​

 

786,500

​

 

(130,273)

​

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Increase (decrease) in cash overdrafts

​

 

—

​

 

—

​

 

(344)

​

 

—

​

 

(344)

​

Debt issuance costs

​

 

—

​

 

(12,990)

​

 

—

​

 

—

​

 

(12,990)

​

Proceeds from issuance of common shares, net of issuance costs

​

 

302,014

​

 

—

​

 

—

​

 

—

​

 

302,014

​

Reduction in long-term debt

​

 

—

​

 

(460,837)

​

 

—

​

 

—

​

 

(460,837)

​

Reduction in revolving credit facilities

​

 

—

​

 

(1,135,000)

​

 

—

​

 

—

​

 

(1,135,000)

​

Dividends to common and preferred shareholders

​

 

(42,349)

​

 

—

​

 

—

​

 

6,149

​

 

(36,200)

​

Proceeds from (payments for) commercial paper, net

​

 

—

​

 

(40,000)

​

 

—

​

 

—

​

 

(40,000)

​

Proceeds from (payments for) issuance of intercompany debt

​

 

20,000

​

 

—

​

 

(20,000)

​

 

—

​

 

—

​

Proceeds from issuance of preferred stock, net of issuance costs

​

 

278,573

​

 

—

​

 

—

​

 

—

​

 

278,573

​

Proceeds from revolving credit facilities

​

 

—

​

 

625,000

​

 

—

​

 

—

​

 

625,000

​

Proceeds from issuance of long-term debt

​

 

—

​

 

800,000

​

 

—

​

 

—

​

 

800,000

​

Paydown of intercompany debt

​

 

(21,000)

​

 

—

​

 

21,000

​

 

—

​

 

—

​

Distributions to Non-controlling interest

​

 

—

​

 

—

​

 

(4,676)

​

 

—

​

 

(4,676)

​

Proceeds from (payments for) short-term borrowings

​

 

—

​

 

—

​

 

62

​

 

—

​

 

62

​

Proceeds from parent contributions

​

 

—

​

 

199,000

​

 

587,500

​

 

(786,500)

​

 

—

​

Distribution from subsidiary to parent

​

 

—

​

 

—

​

 

(22,000)

​

 

22,000

​

 

—

​

Other changes

​

 

(3,688)

​

 

—

​

 

—

​

 

—

​

 

(3,688)

​

Net cash (used for) provided by financing activities

​

 

533,550

​

 

(24,827)

​

 

561,542

​

 

(758,351)

​

 

311,914

​

Effect of exchange rate changes on cash and cash equivalents

​

 

—

​

 

—

​

 

(3,637)

​

 

—

​

 

(3,637)

​

Net increase (decrease) in cash, cash equivalents and restricted cash

​

 

2,091

​

 

(1)

​

 

253,271

​

 

—

​

 

255,361

​

Cash, cash equivalents and restricted cash, beginning of period

​

 

1,091

​

 

44

​

 

340,894

​

 

—

​

 

342,029

​

Cash, cash equivalents and restricted cash, end of period

​

$

3,182

​

$

43

​

$

594,165

​

$

—

​

$

597,390

​

​