XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Mandatory Convertible Preferred Shares
Preferred Stock
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2017   $ 368 $ 2,791,129 $ 11,185 $ 1,423,154 $ (1,314,020) $ 26,957 $ 2,938,773
Balance (in shares) at Dec. 31, 2017   367,510,000            
Increase (Decrease) in Equity                
Net income (loss)         (144,201)   539 (143,662)
Dividends to common shareholders         (19,050)     (19,050)
Other comprehensive income (loss), net of tax       (18,336)     (96) (18,432)
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options     8,628         8,628
Adjustment to retained earnings | Accounting Standards Update 2016-01         9,144     9,144
Adjustment to retained earnings | Accounting Standards Update 2016-16         (34,132)     (34,132)
Adjustment to retained earnings       (9,144)        
Less: accrued distribution on redeemable noncontrolling interest in subsidiary         (2,399)     (2,399)
Other   $ 2 (1,864)         (1,862)
Other (in shares)   2,810,000            
Balance at the end of the period at Mar. 31, 2018   $ 370 2,797,893 (7,151) 1,232,516 (1,314,020) 27,400 2,737,008
Balance (in shares) at Mar. 31, 2018   370,320,000            
Balance at the beginning of the period at Dec. 31, 2018 $ 6 $ 410 3,392,937 (29,325) 650,842 (1,314,020) 49,476 2,750,326
Balance (in shares) at Dec. 31, 2018 5,750 409,652,000            
Increase (Decrease) in Equity                
Net income (loss)         (117,709)   14,176 (103,533)
Dividends to common shareholders         (3,947)     (3,947)
Dividends to preferred shareholders ($0.75 per share)         (4,313)     (4,313)
Other comprehensive income (loss), net of tax       9,338     52 9,390
Share-based compensation     8,424         8,424
Adjustment to retained earnings               0
Less: accrued distribution on redeemable noncontrolling interest in subsidiary         (5,063)     (5,063)
Other   $ 6 (1,251)         (1,245)
Other (in shares)   6,264,000            
Balance at the end of the period at Mar. 31, 2019 $ 6 $ 416 $ 3,400,110 $ (19,987) $ 519,810 $ (1,314,020) $ 63,704 $ 2,650,039
Balance (in shares) at Mar. 31, 2019 5,750 415,916,000