XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Mandatory Convertible Preferred Shares
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2015   $ 331,000 $ 2,493,100,000 $ (47,593,000) $ 3,131,134,000 $ (1,294,262,000) $ 11,158,000 $ 4,293,868,000
Balance (in shares) at Dec. 31, 2015   330,526            
Increase (Decrease) in Equity                
Net income (loss)         (1,029,742,000)   135,000 (1,029,607,000)
Dividends to common shareholders ($0.24 per share)         (67,965,000)     (67,965,000)
Repurchase of treasury shares           (1,687,000)   (1,687,000)
Repurchase of common stock               1,687,000
Other comprehensive income (loss), net of tax       35,474,000     251,000 35,725,000
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options     967,000         967,000
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options (in shares)   102            
Share-based compensation     32,000,000         32,000,000
Other   $ 3,000 (4,735,000)       (3,774,000) (8,506,000)
Other (in shares)   2,970            
Balance at the end of the period at Dec. 31, 2016   $ 334,000 2,521,332,000 (12,119,000) 2,033,427,000 (1,295,949,000) 7,770,000 3,254,795,000
Balance (in shares) at Dec. 31, 2016   333,598            
Increase (Decrease) in Equity                
Net income (loss)         (546,811,000)   6,178,000 (540,633,000)
Dividends to common shareholders ($0.24 per share)         (68,612,000)     (68,612,000)
Repurchase of treasury shares           (18,071,000)   (18,071,000)
Repurchase of common stock               $ 18,071,000
Repurchase of common stock (in shares)               3,100,000
Other comprehensive income (loss), net of tax       23,304,000     282,000 $ 23,586,000
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   $ 1,000 (10,736,000)         (10,735,000)
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options (in shares)   842            
Equity component of exchangeable debt     116,195,000         116,195,000
Capped call transactions     (40,250,000)         (40,250,000)
Adoption of ASU No. 2016-09     1,943,000   5,150,000     7,093,000
Share-based compensation     31,896,000         31,896,000
Issuance to Tesco shareholders   $ 32,000 178,961,000         178,993,000
Issuance to Tesco shareholders (in shares)   32,078            
Noncontrolling interest contributions (distributions), net             13,018,000 13,018,000
Other   $ 1,000 (8,212,000)       (291,000) (8,502,000)
Other (in shares)   992            
Balance at the end of the period at Dec. 31, 2017   $ 368,000 2,791,129,000 11,185,000 1,423,154,000 (1,314,020,000) 26,957,000 2,938,773,000
Balance (in shares) at Dec. 31, 2017   367,510            
Increase (Decrease) in Equity                
Net income (loss)         (640,948,000)   28,222,000 (612,726,000)
Dividends to common shareholders ($0.24 per share)         (82,973,000)     (82,973,000)
Dividends to preferred shareholders ($2.14 per share)         (12,305,000)     (12,305,000)
Common share issuance   $ 40,000 301,363,000         301,403,000
Common share issuance (in shares)   40,250            
Convertible preferred stock issuance $ 6,000   277,921,000         277,927,000
Convertible preferred stock issuance (in shares) 5,750              
Other comprehensive income (loss), net of tax       (40,510,000)     (251,000) (40,761,000)
Share-based compensation     26,396,000         26,396,000
Adjustment to retained earnings | Accounting Standards Update 2016-01         9,144,000      
Adjustment to retained earnings | Accounting Standards Update 2016-16         (34,132,000)      
Adjustment to retained earnings       9,144,000        
Noncontrolling interest contributions (distributions), net             (5,452,000) (5,452,000)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary         (11,098,000)     (11,098,000)
Other   $ 2,000 (3,872,000)         (3,870,000)
Other (in shares)   1,892            
Balance at the end of the period at Dec. 31, 2018 $ 6 $ 410,000 $ 3,392,937,000 $ (29,325,000) $ 650,842,000 $ (1,314,020,000) $ 49,476,000 $ 2,750,326,000
Balance (in shares) at Dec. 31, 2018 5,750 409,652