XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income (loss) $ (612,726) $ (540,633) $ (1,029,607)
Adjustments to net income (loss):      
Depreciation and amortization 868,509 845,439 874,296
Deferred income tax expense (benefit) 71,579 9,096 (206,670)
Impairments and other charges 62,578 42,188 236,745
Amortization of debt discount and deferred financing costs 32,213 27,583 6,455
Losses (gains) on debt buyback 5,268 16,005 (6,665)
Losses (gains) on long-lived assets, net 95,741 19,064 85,064
Losses (gains) on investments, net 14,195 972  
Provision (recovery) of bad debt 1,285 3,083 (3,540)
Impairments on equity method holdings     216,242
Share-based compensation 26,396 31,896 32,000
Foreign currency transaction losses (gains), net 4,235 1,604 5,669
Noncontrolling interest (28,222) (6,178) (135)
Equity in (earnings) losses of unconsolidated affiliates, net of dividends 164 (7) 221,914
Other 720 636 4,527
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (66,486) (168,436) 253,940
Inventory (13,981) (17,444) 40,647
Other current assets 31,770 16,518 37,904
Other long-term assets 11,717 28,772 98
Trade accounts payable and accrued liabilities (76,561) 79,204 (180,200)
Income taxes payable (41,939) 14,811 (46,576)
Other long-term liabilities (60,682) (341,417) (10,203)
Net cash (used for) provided by operating activities 325,773 62,756 531,905
Cash flows from investing activities:      
Purchases of investments (676) (6,722) (24)
Sales and maturities of investments 4,287 13,069 739
Cash paid for acquisition of businesses, net of cash acquired (20,859) 12,319 (22,278)
Capital expenditures (458,938) (574,467) (395,455)
Proceeds from sales of assets and insurance claims 109,098 57,933 34,831
Net cash (used for) provided by investing activities (367,088) (497,868) (382,187)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 800,000 411,200 600,000
Debt issuance costs (21,277) (11,043) (11,520)
Proceeds from revolving credit facilities 1,135,000 725,000 611,500
Reduction in revolving credit facilities (1,475,000) (215,000) (611,500)
Proceeds from issuance of common shares, net of issuance costs 301,404 8,300 967
Proceeds from issuance of preferred stock, net of issuance costs 277,927    
Distributions to noncontrolling interest (5,452) (7,272)  
Noncontrolling interest contribution   20,000  
Reduction in long-term debt (878,278) (381,814) (493,612)
Dividends to common and preferred shareholders (87,098) (68,503) (50,924)
Proceeds from (payment for) commercial paper (40,000) 40,000 (8,000)
Cash proceeds (payments) from equity component of exchangeable debt   159,952  
Repurchase of common shares   (18,071) (1,687)
Payments on term loan   (162,500) (162,500)
Redeemable noncontrolling interest contribution 156,935 61,123  
Proceeds from (payments for) short-term borrowings 380 (543) (6,211)
Purchase of capped call hedge transactions   (40,250)  
Other (8,912) (8,399) (4,729)
Net cash provided by financing activities 155,629 512,180 (138,216)
Effect of exchange rate changes on cash and cash equivalents (5,263) (29) (2,003)
Net increase (decrease) in cash and cash equivalents and restricted cash 109,051 77,039 9,499
Cash and cash equivalents and restricted cash, beginning of period 342,029 264,990 255,491
Cash and cash equivalents and restricted cash, end of period 451,080 342,029 264,990
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents, beginning of period 336,997 264,093 254,530
Restricted cash, beginning of period 5,032 897 961
Cash and cash equivalents and restricted cash, beginning of period 342,029 264,990 255,491
Cash and cash equivalents, end of period 447,766 336,997 264,093
Restricted cash, end of period 3,314 5,032 897
Cash and cash equivalents and restricted cash, end of period $ 451,080 $ 342,029 $ 264,990