XML 121 R105.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Oct. 02, 2018
Jul. 03, 2018
Apr. 03, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidating Statements Of Cash Flows            
Net cash provided by (used for) operating activities       $ 325,773 $ 62,756 $ 531,905
Cash flows from investing activities:            
Purchases of investments       (676) (6,722) (24)
Sales and maturities of investments       4,287 13,069 739
Cash paid for acquisitions of businesses, net of cash acquired       (20,859) 12,319 (22,278)
Capital expenditures       (458,938) (574,467) (395,455)
Proceeds from sales of assets and insurance claims       109,098 57,933 34,831
Net cash (used for) provided by investing activities       (367,088) (497,868) (382,187)
Cash flows from financing activities:            
Debt issuance costs       (21,277) (11,043) (11,520)
Proceeds from (payments for) issuance of common shares       301,404 8,300 967
Reduction of long-term debt       (878,278) (381,814) (493,612)
Dividends to shareholders $ (21,400) $ (21,500) $ (19,100)   (68,503) (50,924)
Proceeds from (payments for) commercial paper, net       (40,000) 40,000 (8,000)
Purchase of capped call hedge transactions         (40,250)  
Proceeds from revolving credit facilities       1,135,000 725,000 611,500
Reduction in revolving credit facilities       (1,475,000) (215,000) (611,500)
Dividends to common and preferred shareholders       (87,098) (68,503) (50,924)
Proceeds from (payments for) short-term borrowings       380 (543) (6,211)
Proceeds from issuance of preferred stock, net of issuance costs       277,927    
Proceeds from issuance of long-term debt       800,000 411,200 600,000
Payments on term loan         (162,500) (162,500)
Cash proceeds (payments) from equity component of exchangeable debt         159,952  
Noncontrolling interest contribution         20,000  
Distributions to noncontrolling interest       (5,452) (7,272)  
Other changes       (8,912) (8,399) (4,729)
Repurchase of common shares         (18,071) (1,687)
Redeemable noncontrolling interest contribution       156,935 61,123  
Net cash provided by financing activities       155,629 512,180 (138,216)
Effect of exchange rate changes on cash and cash equivalents       (5,263) (29) (2,003)
Net increase (decrease) in cash, cash equivalents and restricted cash       109,051 77,039 9,499
Cash and cash equivalents and restricted cash, beginning of period       342,029 264,990 255,491
Cash and cash equivalents and restricted cash, end of period       451,080 342,029 264,990
Consolidating Adjustments            
Condensed Consolidating Statements Of Cash Flows            
Net cash provided by (used for) operating activities       (47,497) (132,986) (50,423)
Cash flows from investing activities:            
Cash paid for investments in consolidated affiliates       794,000 (86,060) 245,459
Net cash (used for) provided by investing activities       794,000 86,060 245,459
Cash flows from financing activities:            
Dividends to shareholders         11,916 8,942
Dividends to common and preferred shareholders       12,485    
Proceeds from parent contributions       (794,000) (86,060) (245,458)
Distribution from subsidiary to parent       35,012 121,070 41,480
Net cash provided by financing activities       (746,503) 46,926 (195,036)
Parent Company | Reportable Legal Entities            
Condensed Consolidating Statements Of Cash Flows            
Net cash provided by (used for) operating activities       86,504 143,444 58,406
Cash flows from investing activities:            
Cash paid for investments in consolidated affiliates       (587,500) 100  
Net cash (used for) provided by investing activities       (587,500) (100)  
Cash flows from financing activities:            
Proceeds from (payments for) issuance of common shares       301,404 8,299 967
Dividends to shareholders         (80,419) (59,866)
Proceeds from issuance of intercompany debt       45,500 57,000  
Dividends to common and preferred shareholders       (99,583)    
Proceeds from issuance of preferred stock, net of issuance costs       277,927    
Paydown of intercompany debt       (21,000) (102,000) (40,000)
Other changes       (3,869) (8,210) (4,732)
Repurchase of common shares         (18,071)  
Proceeds (issuance) of intercompany debt           45,500
Net cash provided by financing activities       500,379 (143,401) (58,131)
Net increase (decrease) in cash, cash equivalents and restricted cash       (617) (57) 275
Cash and cash equivalents and restricted cash, beginning of period       1,091 1,148 873
Cash and cash equivalents and restricted cash, end of period       474 1,091 1,148
Guarantor Subsidiaries | Reportable Legal Entities            
Condensed Consolidating Statements Of Cash Flows            
Net cash provided by (used for) operating activities       (208,943) (90,229) (233,738)
Cash flows from investing activities:            
Cash paid for acquisitions of businesses, net of cash acquired       (20,859)    
Cash paid for investments in consolidated affiliates           (86,459)
Change in intercompany balances       502,856 (599,974) 103,384
Net cash (used for) provided by investing activities       481,997 (599,974) 16,925
Cash flows from financing activities:            
Debt issuance costs       (21,277) (11,043) (11,520)
Reduction of long-term debt       (878,278) (270,269) (350,000)
Proceeds from (payments for) commercial paper, net       (40,000) 40,000 (8,000)
Proceeds from issuance of intercompany debt         20,000  
Purchase of capped call hedge transactions         (40,250)  
Proceeds from revolving credit facilities       1,135,000 725,000 610,000
Reduction in revolving credit facilities       (1,475,000) (215,000) (610,000)
Proceeds from issuance of long-term debt       800,000 411,200 600,000
Payments on term loan         (162,500) (162,500)
Paydown of intercompany debt         (20,000)  
Cash proceeds (payments) from equity component of exchangeable debt         159,952  
Proceeds from parent contributions       206,500 42,980 159,000
Net cash provided by financing activities       (273,055) 680,070 226,980
Net increase (decrease) in cash, cash equivalents and restricted cash       (1) (10,133) 10,167
Cash and cash equivalents and restricted cash, beginning of period       44 10,177 10
Cash and cash equivalents and restricted cash, end of period       43 44 10,177
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities            
Condensed Consolidating Statements Of Cash Flows            
Net cash provided by (used for) operating activities       495,709 142,527 757,660
Cash flows from investing activities:            
Purchases of investments       (676) (6,722) (24)
Sales and maturities of investments       4,287 13,069 739
Cash paid for acquisitions of businesses, net of cash acquired         12,319 (22,278)
Cash paid for investments in consolidated affiliates       (206,500) 85,960 (159,000)
Capital expenditures       (458,938) (574,467) (395,455)
Proceeds from sales of assets and insurance claims       109,098 57,933 34,831
Change in intercompany balances       (502,856) 599,974 (103,384)
Net cash (used for) provided by investing activities       (1,055,585) 16,146 (644,571)
Cash flows from financing activities:            
Proceeds from (payments for) issuance of common shares         1  
Reduction of long-term debt         (111,545) (143,612)
Proceeds from issuance of intercompany debt       (45,500) (77,000)  
Proceeds from revolving credit facilities           1,500
Reduction in revolving credit facilities           (1,500)
Proceeds from (payments for) short-term borrowings       380 (543) (6,211)
Paydown of intercompany debt       21,000 122,000 40,000
Noncontrolling interest contribution         20,000  
Distributions to noncontrolling interest       (5,452) (7,272)  
Proceeds from parent contributions       587,500 43,080 86,458
Distribution from subsidiary to parent       (35,012) (121,070) (41,480)
Other changes       (5,043) (189) 3
Repurchase of common shares           (1,687)
Redeemable noncontrolling interest contribution       156,935 61,123  
Proceeds (issuance) of intercompany debt           (45,500)
Net cash provided by financing activities       674,808 (71,415) (112,029)
Effect of exchange rate changes on cash and cash equivalents       (5,263) (29) (2,003)
Net increase (decrease) in cash, cash equivalents and restricted cash       109,669 87,229 (943)
Cash and cash equivalents and restricted cash, beginning of period       340,894 253,665 254,608
Cash and cash equivalents and restricted cash, end of period       $ 450,563 $ 340,894 $ 253,665