XML 119 R103.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues and other income:                      
Operating revenues $ 782,080 $ 779,425 $ 761,920 $ 734,194 $ 708,277 $ 662,103 $ 631,355 $ 562,550 $ 3,057,619 $ 2,564,285 $ 2,227,839
Earnings (losses) from unconsolidated affiliates                 1 7 (221,914)
Investment income (loss)                 (9,499) 1,194 1,183
Total revenues and other income                 3,048,121 2,565,486 2,007,108
Costs and other deductions:                      
Direct costs                 1,976,974 1,718,069 1,344,298
General and administrative expenses                 265,822 251,184 227,639
Research and engineering                 56,147 51,069 33,582
Depreciation and amortization                 866,870 842,943 871,631
Interest expense, net                 227,124 222,889 185,360
Impairments and other charges                 144,446 44,536 498,499
Other, net                 29,532 14,880 44,174
Total costs and other deductions                 3,566,915 3,145,570 3,205,183
Income (loss) from continuing operations before income taxes                 (518,794) (580,084) (1,198,075)
Income tax expense (benefit)                 79,269 (82,970) (186,831)
Income (loss) from continuing operations, net of tax (165,551) (93,710) (195,215) (143,587) (114,725) (119,285) (115,476) (147,628) (598,063) (497,114) (1,011,244)
Income (loss) from discontinued operations, net of tax (71) (13,933) (584) (75) (442) (27,134) (15,504) (439) (14,663) (43,519) (18,363)
Net income (loss) (165,622) (107,643) (195,799) (143,662) (115,167) (146,419) (130,980) (148,067) (612,726) (540,633) (1,029,607)
Less: Net (income) loss attributable to noncontrolling interest (17,796) (6,934) (2,953) (539) (1,177) (2,113) (1,971) (917) (28,222) (6,178) (135)
Net income (loss) attributable to Nabors (183,418) (114,577) (198,752) (144,201) (116,344) (148,532) (132,951) (148,984) (640,948) (546,811) (1,029,742)
Less: preferred stock dividends (4,312) (4,313) (3,680)           (12,305)    
Net income (loss) attributable to Nabors common shareholders $ 187,730 $ 118,890 $ 202,432 $ 144,201 $ 116,344 $ 148,532 $ 132,951 $ 148,984 (653,253) (546,811) (1,029,742)
Consolidating Adjustments                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 375,242 853,033 1,609,049
Investment income (loss)                 (12,485) (11,917) (11,923)
Intercompany interest income                     (569)
Total revenues and other income                 362,757 841,116 1,596,557
Costs and other deductions:                      
General and administrative expenses                 (683) (665) (856)
Other, net                 683 665 856
Intercompany interest expense, net                     (569)
Total costs and other deductions                     (569)
Income (loss) from continuing operations before income taxes                 362,757 841,116 1,597,126
Income (loss) from continuing operations, net of tax                 362,757 841,116 1,597,126
Net income (loss)                 362,757 841,116 1,597,126
Net income (loss) attributable to Nabors                 362,757 841,116 1,597,126
Net income (loss) attributable to Nabors common shareholders                 362,757   1,597,126
Parent Company | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (629,060) (528,180) (1,017,338)
Investment income (loss)                 2 17 2
Total revenues and other income                 (629,058) (528,163) (1,017,336)
Costs and other deductions:                      
General and administrative expenses                 9,725 10,995 10,559
Impairments and other charges                     1,366
Other, net                 1,803 7,662 482
Intercompany interest expense, net                 362 (9) (1)
Total costs and other deductions                 11,890 18,648 12,406
Income (loss) from continuing operations before income taxes                 (640,948) (546,811) (1,029,742)
Income (loss) from continuing operations, net of tax                 (640,948) (546,811) (1,029,742)
Net income (loss)                 (640,948) (546,811) (1,029,742)
Net income (loss) attributable to Nabors                 (640,948) (546,811) (1,029,742)
Less: preferred stock dividends                 (12,305)    
Net income (loss) attributable to Nabors common shareholders                 (653,253)   (1,029,742)
Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 218,539 18,380 (231,960)
Investment income (loss)                   63 132
Intercompany interest income                     569
Total revenues and other income                 218,539 18,443 (231,259)
Costs and other deductions:                      
General and administrative expenses                 635 715 603
Depreciation and amortization                 125 125 124
Interest expense, net                 231,971 232,103 204,010
Impairments and other charges                 5,269    
Other, net                   19,033 (14)
Total costs and other deductions                 238,000 251,976 204,723
Income (loss) from continuing operations before income taxes                 (19,461) (233,533) (435,982)
Income tax expense (benefit)                 (54,740) 109,700 (76,231)
Income (loss) from continuing operations, net of tax                 35,279 (343,233) (359,751)
Net income (loss)                 35,279 (343,233) (359,751)
Net income (loss) attributable to Nabors                 35,279 (343,233) (359,751)
Net income (loss) attributable to Nabors common shareholders                 35,279   (359,751)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities                      
Revenues and other income:                      
Operating revenues                 3,057,619 2,564,285 2,227,839
Earnings (losses) from unconsolidated affiliates                 1 7 (221,914)
Earnings (losses) from consolidated affiliates                 35,279 (343,233) (359,751)
Investment income (loss)                 2,984 13,031 12,972
Total revenues and other income                 3,095,883 2,234,090 1,659,146
Costs and other deductions:                      
Direct costs                 1,976,974 1,718,069 1,344,298
General and administrative expenses                 256,145 240,139 217,333
Research and engineering                 56,147 51,069 33,582
Depreciation and amortization                 866,745 842,818 871,507
Interest expense, net                 (4,847) (9,214) (18,650)
Impairments and other charges                 139,177 44,536 497,133
Other, net                 27,046 (12,480) 42,850
Intercompany interest expense, net                 (362) 9 570
Total costs and other deductions                 3,317,025 2,874,946 2,988,623
Income (loss) from continuing operations before income taxes                 (221,142) (640,856) (1,329,477)
Income tax expense (benefit)                 134,009 (192,670) (110,600)
Income (loss) from continuing operations, net of tax                 (355,151) (448,186) (1,218,877)
Income (loss) from discontinued operations, net of tax                 (14,663) (43,519) (18,363)
Net income (loss)                 (369,814) (491,705) (1,237,240)
Less: Net (income) loss attributable to noncontrolling interest                 (28,222) (6,178) (135)
Net income (loss) attributable to Nabors                 (398,036) $ (497,883) (1,237,375)
Net income (loss) attributable to Nabors common shareholders                 $ (398,036)   $ (1,237,375)