XML 72 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues and other income:        
Revenue $ 779,425 $ 662,103 $ 2,275,539 $ 1,856,008
Earnings (losses) from unconsolidated affiliates   4 1 6
Investment income (loss) (1,342) 373 (4,041) 208
Total revenues and other income 778,083 662,480 2,271,499 1,856,222
Costs and other deductions:        
Direct costs 497,194 441,263 1,466,572 1,246,428
General and administrative expenses 66,813 65,010 209,207 192,114
Research and engineering 14,458 12,960 42,703 36,060
Depreciation and amortization 208,517 217,075 640,227 628,837
Interest expense 51,415 54,607 173,393 165,813
Other, net 22,907 5,559 114,597 29,173
Total costs and other deductions 861,304 796,474 2,646,699 2,298,425
Income (loss) from continuing operations before income taxes (83,221) (133,994) (375,200) (442,203)
Income tax expense (benefit) 10,489 (14,709) 57,312 (59,814)
Income (loss) from continuing operations, net of tax (93,710) (119,285) (432,512) (382,389)
Income (loss) from discontinued operations, net of tax (13,933) (27,134) (14,592) (43,077)
Net income (loss) (107,643) (146,419) (447,104) (425,466)
Less: Net (income) loss attributable to noncontrolling interest (6,934) (2,113) (10,426) (5,001)
Net income (loss) attributable to Nabors (114,577) (148,532) (457,530) (430,467)
Less: preferred stock dividends (4,313)   (7,993)  
Net income (loss) attributable to Nabors common shareholders (118,890) (148,532) (465,523) (430,467)
Reportable Legal Entities        
Revenues and other income:        
Revenue 779,425 662,103    
Earnings (losses) from unconsolidated affiliates   4    
Investment income (loss) (1,342) 373    
Total revenues and other income 778,083 662,480    
Costs and other deductions:        
Direct costs 497,194 441,263    
General and administrative expenses 66,813 65,010    
Research and engineering 14,458 12,960    
Depreciation and amortization 208,517 217,075    
Interest expense 51,415 54,607    
Other, net 22,907 5,559    
Total costs and other deductions 861,304 796,474    
Income (loss) from continuing operations before income taxes (83,221) (133,994)    
Income tax expense (benefit) 10,489 (14,709)    
Income (loss) from continuing operations, net of tax (93,710) (119,285)    
Income (loss) from discontinued operations, net of tax (13,933) (27,134)    
Net income (loss) (107,643) (146,419)    
Less: Net (income) loss attributable to noncontrolling interest (6,934) (2,113)    
Net income (loss) attributable to Nabors (114,577) (148,532)    
Less: preferred stock dividends (4,313)      
Net income (loss) attributable to Nabors common shareholders (118,890)      
Consolidating Adjustments        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 3,163 242,768 271,002 746,229
Investment income (loss) (3,168) (2,980) (9,317) (8,940)
Total revenues and other income (5) 239,788 261,685 737,289
Costs and other deductions:        
General and administrative expenses 10 (490) (498) (994)
Other, net (10) 490 498 994
Income (loss) from continuing operations before income taxes (5) 239,788 261,685 737,289
Income (loss) from continuing operations, net of tax (5) 239,788 261,685 737,289
Net income (loss) (5) 239,788 261,685 737,289
Net income (loss) attributable to Nabors (5) 239,788 261,685 737,289
Net income (loss) attributable to Nabors common shareholders (5)   261,685  
Parent Company        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (112,066) (144,837)    
Investment income (loss)   1    
Total revenues and other income (112,066) (144,836)    
Costs and other deductions:        
General and administrative expenses 2,294 3,705    
Other, net 206 (9)    
Intercompany interest expense 11      
Total costs and other deductions 2,511 3,696    
Income (loss) from continuing operations before income taxes (114,577) (148,532)    
Income (loss) from continuing operations, net of tax (114,577) (148,532)    
Net income (loss) (114,577) (148,532)    
Net income (loss) attributable to Nabors (114,577) (148,532)    
Less: preferred stock dividends (4,313)      
Net income (loss) attributable to Nabors common shareholders (118,890)      
Parent Company | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates     (448,485) (420,300)
Investment income (loss)     2 16
Total revenues and other income     (448,483) (420,284)
Costs and other deductions:        
General and administrative expenses     7,531 10,362
Other, net     1,405 (170)
Intercompany interest expense     111 (9)
Total costs and other deductions     9,047 10,183
Income (loss) from continuing operations before income taxes     (457,530) (430,467)
Income (loss) from continuing operations, net of tax     (457,530) (430,467)
Net income (loss)     (457,530) (430,467)
Net income (loss) attributable to Nabors     (457,530) (430,467)
Less: preferred stock dividends     (7,993)  
Net income (loss) attributable to Nabors common shareholders     (465,523)  
Guarantor Subsidiaries        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 78,395 (31,085)    
Investment income (loss)   (1)    
Total revenues and other income 78,395 (31,086)    
Costs and other deductions:        
General and administrative expenses 94 243    
Depreciation and amortization 31 31    
Interest expense 51,590 56,429    
Other, net 10,476 60    
Total costs and other deductions 62,191 56,763    
Income (loss) from continuing operations before income taxes 16,204 (87,849)    
Income tax expense (benefit) (14,304) (21,003)    
Income (loss) from continuing operations, net of tax 30,508 (66,846)    
Net income (loss) 30,508 (66,846)    
Net income (loss) attributable to Nabors 30,508 (66,846)    
Net income (loss) attributable to Nabors common shareholders 30,508      
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates     161,420 (102,067)
Investment income (loss)       63
Total revenues and other income     161,420 (102,004)
Costs and other deductions:        
General and administrative expenses     493 573
Depreciation and amortization     93 93
Interest expense     177,713 173,689
Other, net     10,476 19,033
Total costs and other deductions     188,775 193,388
Income (loss) from continuing operations before income taxes     (27,355) (295,392)
Income tax expense (benefit)     (43,418) (71,530)
Income (loss) from continuing operations, net of tax     16,063 (223,862)
Net income (loss)     16,063 (223,862)
Net income (loss) attributable to Nabors     16,063 (223,862)
Net income (loss) attributable to Nabors common shareholders     16,063  
Other Subsidiaries (Non-Guarantors)        
Revenues and other income:        
Revenue 779,425 662,103    
Earnings (losses) from unconsolidated affiliates   4    
Earnings (losses) from consolidated affiliates 30,508 (66,846)    
Investment income (loss) 1,826 3,353    
Total revenues and other income 811,759 598,614    
Costs and other deductions:        
Direct costs 497,194 441,263    
General and administrative expenses 64,415 61,552    
Research and engineering 14,458 12,960    
Depreciation and amortization 208,486 217,044    
Interest expense (175) (1,822)    
Other, net 12,235 5,018    
Intercompany interest expense (11)      
Total costs and other deductions 796,602 736,015    
Income (loss) from continuing operations before income taxes 15,157 (137,401)    
Income tax expense (benefit) 24,793 6,294    
Income (loss) from continuing operations, net of tax (9,636) (143,695)    
Income (loss) from discontinued operations, net of tax (13,933) (27,134)    
Net income (loss) (23,569) (170,829)    
Less: Net (income) loss attributable to noncontrolling interest (6,934) (2,113)    
Net income (loss) attributable to Nabors (30,503) $ (172,942)    
Net income (loss) attributable to Nabors common shareholders $ (30,503)      
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Revenues and other income:        
Revenue     2,275,539 1,856,008
Earnings (losses) from unconsolidated affiliates     1 6
Earnings (losses) from consolidated affiliates     16,063 (223,862)
Investment income (loss)     5,274 9,069
Total revenues and other income     2,296,877 1,641,221
Costs and other deductions:        
Direct costs     1,466,572 1,246,428
General and administrative expenses     201,681 182,173
Research and engineering     42,703 36,060
Depreciation and amortization     640,134 628,744
Interest expense     (4,320) (7,876)
Other, net     102,218 9,316
Intercompany interest expense     (111) 9
Total costs and other deductions     2,448,877 2,094,854
Income (loss) from continuing operations before income taxes     (152,000) (453,633)
Income tax expense (benefit)     100,730 11,716
Income (loss) from continuing operations, net of tax     (252,730) (465,349)
Income (loss) from discontinued operations, net of tax     (14,592) (43,077)
Net income (loss)     (267,322) (508,426)
Less: Net (income) loss attributable to noncontrolling interest     (10,426) (5,001)
Net income (loss) attributable to Nabors     (277,748) $ (513,427)
Net income (loss) attributable to Nabors common shareholders     $ (277,748)