XML 71 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 347,525 $ 336,997 $ 190,556 $ 264,093
Short-term investments 41,033 28,369    
Accounts receivable, net 775,137 698,477    
Inventory, net 166,827 166,307    
Assets held for sale 20,289 37,052    
Other current assets 188,229 180,134    
Total current assets 1,539,040 1,447,336    
Property, plant and equipment, net 5,608,948 6,109,565    
Goodwill 172,976 173,226    
Deferred income taxes 407,851 419,003    
Other long-term assets 231,732 252,854    
Total assets (1) [1] 7,960,547 8,401,984    
Current liabilities:        
Less: current portion 433 181    
Trade accounts payable 331,713 363,416    
Accrued liabilities 392,476 533,044    
Income taxes payable 27,770 22,835    
Total current liabilities 752,392 919,476    
Long-term debt 3,737,273 4,027,766    
Other long-term liabilities 272,607 301,633    
Deferred income taxes 23,782 10,338    
Total liabilities (1) [1] 4,786,054 5,259,213    
Redeemable noncontrolling interest in subsidiary (Note 3) 210,665 203,998    
Shareholders' equity 2,931,222 2,911,816    
Noncontrolling interest 32,606 26,957    
Total equity 2,963,828 2,938,773 $ 2,927,221 $ 3,254,795
Total liabilities and equity 7,960,547 8,401,984    
Consolidating Adjustments        
Current assets:        
Intercompany receivables (475,124) (614,694)    
Investment in consolidated affiliates (12,335,978) (12,131,052)    
Deferred income taxes (376,767) (333,349)    
Other long-term assets (19,325) (72,143)    
Total assets (1) (13,207,194) (13,151,238)    
Current liabilities:        
Long-term debt (19,325) (72,143)    
Deferred income taxes (376,767) (333,349)    
Intercompany payable (475,124) (614,694)    
Total liabilities (1) (871,216) (1,020,186)    
Shareholders' equity (12,335,978) (12,131,052)    
Total equity (12,335,978) (12,131,052)    
Total liabilities and equity (13,207,194) (13,151,238)    
Parent Company | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 769 1,091    
Other current assets 50 50    
Total current assets 819 1,141    
Intercompany receivables 92,611 133,602    
Investment in consolidated affiliates 2,867,184 2,799,320    
Total assets (1) 2,960,614 2,934,063    
Current liabilities:        
Trade accounts payable 173 147    
Accrued liabilities 29,219 21,100    
Total current liabilities 29,392 21,247    
Intercompany payable   1,000    
Total liabilities (1) 29,392 22,247    
Shareholders' equity 2,931,222 2,911,816    
Total equity 2,931,222 2,911,816    
Total liabilities and equity $ 2,960,614 2,934,063    
Guarantor Subsidiaries        
Condensed Consolidating Financial Information        
Ownership percentage 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents $ 42 44    
Other current assets   56    
Total current assets 42 100    
Intercompany receivables 382,513 481,092    
Investment in consolidated affiliates 5,416,336 5,531,799    
Deferred income taxes 376,767 333,349    
Other long-term assets 173 78    
Total assets (1) 6,175,831 6,346,418    
Current liabilities:        
Trade accounts payable 152 124    
Accrued liabilities 20,248 67,760    
Total current liabilities 20,400 67,884    
Long-term debt 3,756,598 4,099,909    
Other long-term liabilities 16,306 16,284    
Total liabilities (1) 3,793,304 4,184,077    
Shareholders' equity 2,382,527 2,162,341    
Total equity 2,382,527 2,162,341    
Total liabilities and equity 6,175,831 6,346,418    
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 346,714 335,862    
Short-term investments 41,033 28,369    
Accounts receivable, net 775,137 698,477    
Inventory, net 166,827 166,307    
Assets held for sale 20,289 37,052    
Other current assets 188,179 180,028    
Total current assets 1,538,179 1,446,095    
Property, plant and equipment, net 5,608,948 6,109,565    
Goodwill 172,976 173,226    
Investment in consolidated affiliates 4,052,458 3,799,933    
Deferred income taxes 407,851 419,003    
Other long-term assets 250,884 324,919    
Total assets (1) 12,031,296 12,272,741    
Current liabilities:        
Less: current portion 433 181    
Trade accounts payable 331,388 363,145    
Accrued liabilities 343,009 444,184    
Income taxes payable 27,770 22,835    
Total current liabilities 702,600 830,345    
Other long-term liabilities 256,301 285,349    
Deferred income taxes 400,549 343,687    
Intercompany payable 475,124 613,694    
Total liabilities (1) 1,834,574 2,073,075    
Redeemable noncontrolling interest in subsidiary (Note 3) 210,665 203,998    
Shareholders' equity 9,953,451 9,968,711    
Noncontrolling interest 32,606 26,957    
Total equity 9,986,057 9,995,668    
Total liabilities and equity $ 12,031,296 $ 12,272,741    
[1] The condensed consolidated balance sheet as of September 30, 2018 and December 31, 2017 include assets and liabilities of variable interest entities. See Note 3—Joint Ventures for additional information.