XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Feb. 28, 2018
Dec. 31, 2017
Jan. 31, 2017
Fair Value of Financial Instruments        
Less: current portion $ 433   $ 181  
Less: deferred financing costs 35,188   27,997  
Long-term Debt, Excluding Current Maturities, Total $ 3,737,273   4,027,766  
6.15% senior notes due February 2018        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 6.15% 6.15%    
9.25% senior notes due January 2019        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 9.25%      
5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.00%      
4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 4.625%      
5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.50%      
5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.10%      
0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 0.75%      
Less: deferred financing costs       $ 9,600
5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.75%      
Commercial paper        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent)   5.75%    
Fair Value        
Fair Value of Financial Instruments        
Debt $ 3,724,344   4,024,277  
Fair Value | 6.15% senior notes due February 2018        
Fair Value of Financial Instruments        
Debt     462,674  
Fair Value | 9.25% senior notes due January 2019        
Fair Value of Financial Instruments        
Debt     321,028  
Fair Value | 5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Debt 676,642   670,757  
Fair Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt 688,022   665,003  
Fair Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Debt 592,500   584,850  
Fair Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 331,443   325,844  
Fair Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 450,800   443,940  
Fair Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 769,504      
Fair Value | Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt 215,000   510,000  
Fair Value | Commercial paper        
Fair Value of Financial Instruments        
Debt     40,000  
Fair Value | Other        
Fair Value of Financial Instruments        
Debt 433   181  
Carrying Value        
Fair Value of Financial Instruments        
Debt 3,772,894   4,055,944  
Less: current portion 433   181  
Less: deferred financing costs 35,188   27,997  
Long-term Debt, Excluding Current Maturities, Total 3,737,273   4,027,766  
Carrying Value | 6.15% senior notes due February 2018        
Fair Value of Financial Instruments        
Debt     460,762  
Carrying Value | 9.25% senior notes due January 2019        
Fair Value of Financial Instruments        
Debt     303,489  
Carrying Value | 5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Debt 670,075   669,846  
Carrying Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt $ 695,288   695,108  
Carrying Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.50%      
Debt $ 600,000   600,000  
Carrying Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 346,672   346,576  
Carrying Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 445,426   429,982  
Carrying Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 800,000      
Carrying Value | Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt 215,000   510,000  
Carrying Value | Commercial paper        
Fair Value of Financial Instruments        
Debt     40,000  
Carrying Value | Other        
Fair Value of Financial Instruments        
Debt $ 433   $ 181