XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Information  
Financial information with respect to operating segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

(In thousands)

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Drilling

 

 

$

273,996

 

$

222,747

 

$

779,393

 

$

572,025

 

Canada Drilling

 

 

 

26,645

 

 

18,073

 

 

75,974

 

 

63,002

 

International Drilling

 

 

 

377,125

 

 

374,106

 

 

1,123,956

 

 

1,092,667

 

Drilling Solutions

 

 

 

60,923

 

 

37,506

 

 

183,430

 

 

96,700

 

Rig Technologies

 

 

 

63,641

 

 

50,032

 

 

209,631

 

 

155,293

 

Other reconciling items (1)

 

 

 

(22,905)

 

 

(40,361)

 

 

(96,845)

 

 

(123,679)

 

Total

 

 

$

779,425

 

$

662,103

 

$

2,275,539

 

$

1,856,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

(In thousands)

Adjusted operating income (loss): (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Drilling

 

 

$

2,578

 

$

(53,536)

 

$

(30,275)

 

$

(172,797)

 

Canada Drilling

 

 

 

(1,895)

 

 

(7,494)

 

 

(7,095)

 

 

(16,519)

 

International Drilling

 

 

 

25,680

 

 

32,316

 

 

74,702

 

 

80,464

 

Drilling Solutions

 

 

 

9,506

 

 

5,864

 

 

25,773

 

 

8,658

 

Rig Technologies

 

 

 

(4,141)

 

 

(10,535)

 

 

(20,550)

 

 

(23,706)

 

Total segment adjusted operating income (loss)

 

 

$

31,728

 

$

(33,385)

 

$

42,555

 

$

(123,900)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

(In thousands)

Reconciliation of segment adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment adjusted operating income (loss) (2)

 

 

$

31,728

 

$

(33,385)

 

$

42,555

 

$

(123,900)

 

Other reconciling items (3)

 

 

 

(39,285)

 

 

(40,820)

 

 

(125,725)

 

 

(123,531)

 

Earnings (losses) from unconsolidated affiliates

 

 

 

 —

 

 

 4

 

 

 1

 

 

 6

 

Investment income (loss)

 

 

 

(1,342)

 

 

373

 

 

(4,041)

 

 

208

 

Interest expense

 

 

 

(51,415)

 

 

(54,607)

 

 

(173,393)

 

 

(165,813)

 

Other, net

 

 

 

(22,907)

 

 

(5,559)

 

 

(114,597)

 

 

(29,173)

 

Income (loss) from continuing operations before income taxes

 

 

$

(83,221)

 

$

(133,994)

 

$

(375,200)

 

$

(442,203)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2018

    

2017

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

 

 

U.S. Drilling

 

$

3,078,789

 

$

3,203,560

 

Canada Drilling

 

 

318,653

 

 

347,773

 

International Drilling

 

 

3,225,052

 

 

3,540,829

 

Drilling Solutions

 

 

229,984

 

 

182,162

 

Rig Technologies

 

 

429,546

 

 

459,665

 

Other reconciling items (3)

 

 

678,523

 

 

667,995

 

Total

 

$

7,960,547

 

$

8,401,984

 


(1)

Represents the elimination of inter-segment transactions.

 

(2)

Adjusted operating income (loss) represents income (loss) from continuing operations before income taxes, interest expense, earnings (losses) from unconsolidated affiliates, investment income (loss) and other, net. Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) from continuing operations before income taxes is provided in the above table.

 

(3)

Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.