XML 74 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Jul. 03, 2018
Jun. 30, 2018
Jun. 30, 2018
Jun. 30, 2017
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities     $ 77,357 $ (9,530)
Cash flows from investing activities:        
Purchases of investments     (676) (4,489)
Sales and maturities of investments     2,602 12,429
Capital expenditures     (209,471) (315,769)
Proceeds from sales of assets and insurance claims     77,272 18,796
Net cash (used for) provided by investing activities     (130,273) (289,033)
Cash flows from financing activities:        
Increase (decrease) in cash overdrafts     (344) (42)
Debt issuance costs     (12,990) (11,037)
Proceeds from (payments for) issuance of common shares   $ 21,800 302,014 8,300
Reduction of long-term debt     (460,837) (377,983)
Dividends to shareholders $ (21,500)   (36,200) (34,197)
Proceeds from (payments for) commercial paper, net     (40,000) 171,985
Purchase of capped call hedge transactions       (40,250)
Proceeds from revolving credit facilities     625,000 100,000
Reduction in revolving credit facilities     (1,135,000)  
Proceeds from (payments for) short-term borrowings     62 (173)
Proceeds from issuance of preferred stock, net of issuance costs     278,573  
Proceeds from issuance of long-term debt     800,000 411,200
Payments on term loan       (162,500)
Cash proceeds from equity component of exchangeable debt       159,952
Noncontrolling interest contribution       20,000
Distributions to noncontrolling interest     (4,676) (6,982)
Other changes     (3,688) (7,844)
Net cash (used for) provided by financing activities     311,914 230,429
Effect of exchange rate changes on cash and cash equivalents     (3,637) 992
Net increase (decrease) in cash and cash equivalents     255,361 (67,142)
Cash, cash equivalents and restricted cash, beginning of period     342,029 264,990
Cash, cash equivalents and restricted cash, end of period   597,390 597,390 197,848
Consolidating Adjustments        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities     (28,149) (85,958)
Cash flows from investing activities:        
Cash paid for investments in consolidated affiliates     786,500 36,000
Net cash (used for) provided by investing activities     786,500 36,000
Cash flows from financing activities:        
Dividends to shareholders     6,149 5,958
Proceeds from parent contributions     (786,500) (36,000)
Distribution from subsidiary to parent     22,000 80,000
Net cash (used for) provided by financing activities     (758,351) 49,958
Parent Company | Reportable Legal Entities        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities     56,041 86,986
Cash flows from investing activities:        
Cash paid for investments in consolidated affiliates     (587,500)  
Net cash (used for) provided by investing activities     (587,500)  
Cash flows from financing activities:        
Proceeds from (payments for) issuance of common shares     302,014 8,300
Dividends to shareholders     (42,349) (40,155)
Proceeds from issuance of intercompany debt     20,000 33,000
Proceeds from issuance of preferred stock, net of issuance costs     278,573  
Paydown of intercompany debt     (21,000) (79,000)
Other changes     (3,688) (7,844)
Net cash (used for) provided by financing activities     533,550 (85,699)
Net increase (decrease) in cash and cash equivalents     2,091 1,287
Cash, cash equivalents and restricted cash, beginning of period     1,091 1,148
Cash, cash equivalents and restricted cash, end of period   3,182 3,182 2,435
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities     (102,233) (101,280)
Cash flows from investing activities:        
Change in intercompany balances     127,059 (290,794)
Net cash (used for) provided by investing activities     127,059 (290,794)
Cash flows from financing activities:        
Debt issuance costs     (12,990) (11,037)
Reduction of long-term debt     (460,837) (265,437)
Proceeds from (payments for) commercial paper, net     (40,000) 171,985
Proceeds from issuance of intercompany debt       20,000
Purchase of capped call hedge transactions       (40,250)
Proceeds from revolving credit facilities     625,000 100,000
Reduction in revolving credit facilities     (1,135,000)  
Proceeds from issuance of long-term debt     800,000 411,200
Payments on term loan       (162,500)
Paydown of intercompany debt       (20,000)
Cash proceeds from equity component of exchangeable debt       159,952
Proceeds from parent contributions     199,000 18,000
Net cash (used for) provided by financing activities     (24,827) 381,913
Net increase (decrease) in cash and cash equivalents     (1) (10,161)
Cash, cash equivalents and restricted cash, beginning of period     44 10,177
Cash, cash equivalents and restricted cash, end of period   43 43 16
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities     151,698 90,722
Cash flows from investing activities:        
Purchases of investments     (676) (4,489)
Sales and maturities of investments     2,602 12,429
Cash paid for investments in consolidated affiliates     (199,000) (36,000)
Capital expenditures     (209,471) (315,769)
Proceeds from sales of assets and insurance claims     77,272 18,796
Change in intercompany balances     (127,059) 290,794
Net cash (used for) provided by investing activities     (456,332) (34,239)
Cash flows from financing activities:        
Increase (decrease) in cash overdrafts     (344) (42)
Reduction of long-term debt       (112,546)
Proceeds from issuance of intercompany debt     (20,000) (53,000)
Proceeds from (payments for) short-term borrowings     62 (173)
Paydown of intercompany debt     21,000 99,000
Noncontrolling interest contribution       20,000
Distributions to noncontrolling interest     (4,676) (6,982)
Proceeds from parent contributions     587,500 18,000
Distribution from subsidiary to parent     (22,000) (80,000)
Net cash (used for) provided by financing activities     561,542 (115,743)
Effect of exchange rate changes on cash and cash equivalents     (3,637) 992
Net increase (decrease) in cash and cash equivalents     253,271 (58,268)
Cash, cash equivalents and restricted cash, beginning of period     340,894 253,665
Cash, cash equivalents and restricted cash, end of period   $ 594,165 $ 594,165 $ 195,397