XML 72 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues and other income:        
Revenue $ 761,920 $ 631,355 $ 1,496,114 $ 1,193,905
Earnings (losses) from unconsolidated affiliates (1)   1 2
Investment income (loss) (3,164) (886) (2,699) (165)
Total revenues and other income 758,755 630,469 1,493,416 1,193,742
Costs and other deductions:        
Direct costs 493,975 417,521 969,378 805,165
General and administrative expenses 67,823 63,695 142,394 127,104
Research and engineering 12,439 11,343 28,245 23,100
Depreciation and amortization 218,262 208,090 431,710 411,762
Interest expense 60,592 54,688 121,978 111,206
Other, net 77,601 10,104 91,690 23,614
Total costs and other deductions 930,692 765,441 1,785,395 1,501,951
Income (loss) from continuing operations before income taxes (171,937) (134,972) (291,979) (308,209)
Income tax expense (benefit) 23,278 (19,496) 46,823 (45,105)
Income (loss) from continuing operations, net of tax (195,215) (115,476) (338,802) (263,104)
Income (loss) from discontinued operations, net of tax (584) (15,504) (659) (15,943)
Net income (loss) (195,799) (130,980) (339,461) (279,047)
Less: Net (income) loss attributable to noncontrolling interest (2,953) (1,971) (3,492) (2,888)
Net income (loss) attributable to Nabors (198,752) (132,951) (342,953) (281,935)
Less: preferred stock dividends (3,680)   (3,680)  
Net income (loss) attributable to Nabors common shareholders (202,432) (132,951) (346,633) (281,935)
Reportable Legal Entities        
Revenues and other income:        
Revenue 761,920 631,355    
Earnings (losses) from unconsolidated affiliates (1)      
Investment income (loss) (3,164) (886)    
Total revenues and other income 758,755 630,469    
Costs and other deductions:        
Direct costs 493,975 417,521    
General and administrative expenses 67,823 63,695    
Research and engineering 12,439 11,343    
Depreciation and amortization 218,262 208,090    
Interest expense 60,592 54,688    
Other, net 77,601 10,104    
Total costs and other deductions 930,692 765,441    
Income (loss) from continuing operations before income taxes (171,937) (134,972)    
Income tax expense (benefit) 23,278 (19,496)    
Income (loss) from continuing operations, net of tax (195,215) (115,476)    
Income (loss) from discontinued operations, net of tax (584) (15,504)    
Net income (loss) (195,799) (130,980)    
Less: Net (income) loss attributable to noncontrolling interest (2,953) (1,971)    
Net income (loss) attributable to Nabors (198,752) (132,951)    
Less: preferred stock dividends (3,680)      
Net income (loss) attributable to Nabors common shareholders (202,432)      
Consolidating Adjustments        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 123,474 210,634 267,839 503,461
Investment income (loss) (3,168) (2,980) (6,149) (5,960)
Total revenues and other income 120,306 207,654 261,690 497,501
Costs and other deductions:        
General and administrative expenses (339) (325) (508) (504)
Other, net 339 325 508 504
Income (loss) from continuing operations before income taxes 120,306 207,654 261,690 497,501
Income (loss) from continuing operations, net of tax 120,306 207,654 261,690 497,501
Net income (loss) 120,306 207,654 261,690 497,501
Net income (loss) attributable to Nabors 120,306 207,654 261,690 497,501
Net income (loss) attributable to Nabors common shareholders 120,306   261,690  
Parent Company        
Revenues and other income:        
Earnings (losses) from consolidated affiliates (194,594) (129,592)    
Investment income (loss)   (2)    
Total revenues and other income (194,594) (129,594)    
Costs and other deductions:        
General and administrative expenses 2,854 3,359    
Other, net 1,204 (2)    
Intercompany interest expense 100      
Total costs and other deductions 4,158 3,357    
Income (loss) from continuing operations before income taxes (198,752) (132,951)    
Income (loss) from continuing operations, net of tax (198,752) (132,951)    
Net income (loss) (198,752) (132,951)    
Net income (loss) attributable to Nabors (198,752) (132,951)    
Less: preferred stock dividends (3,680)      
Net income (loss) attributable to Nabors common shareholders (202,432)      
Parent Company | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates     (336,419) (275,463)
Investment income (loss)     2 15
Total revenues and other income     (336,417) (275,448)
Costs and other deductions:        
General and administrative expenses     5,237 6,657
Other, net     1,199 (161)
Intercompany interest expense     100 (9)
Total costs and other deductions     6,536 6,487
Income (loss) from continuing operations before income taxes     (342,953) (281,935)
Income (loss) from continuing operations, net of tax     (342,953) (281,935)
Net income (loss)     (342,953) (281,935)
Net income (loss) attributable to Nabors     (342,953) (281,935)
Less: preferred stock dividends     (3,680)  
Net income (loss) attributable to Nabors common shareholders     (346,633)  
Guarantor Subsidiaries        
Revenues and other income:        
Earnings (losses) from consolidated affiliates 59,040 (20,265)    
Investment income (loss)   1    
Total revenues and other income 59,040 (20,264)    
Costs and other deductions:        
General and administrative expenses 157 193    
Depreciation and amortization 32 31    
Interest expense 60,798 56,505    
Other, net   7,576    
Total costs and other deductions 60,987 64,305    
Income (loss) from continuing operations before income taxes (1,947) (84,569)    
Income tax expense (benefit) (14,027) (23,792)    
Income (loss) from continuing operations, net of tax 12,080 (60,777)    
Net income (loss) 12,080 (60,777)    
Net income (loss) attributable to Nabors 12,080 (60,777)    
Net income (loss) attributable to Nabors common shareholders 12,080      
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues and other income:        
Earnings (losses) from consolidated affiliates     83,025 (70,982)
Investment income (loss)       64
Total revenues and other income     83,025 (70,918)
Costs and other deductions:        
General and administrative expenses     399 330
Depreciation and amortization     62 62
Interest expense     126,123 117,260
Other, net       18,973
Total costs and other deductions     126,584 136,625
Income (loss) from continuing operations before income taxes     (43,559) (207,543)
Income tax expense (benefit)     (29,114) (50,527)
Income (loss) from continuing operations, net of tax     (14,445) (157,016)
Net income (loss)     (14,445) (157,016)
Net income (loss) attributable to Nabors     (14,445) (157,016)
Net income (loss) attributable to Nabors common shareholders     (14,445)  
Other Subsidiaries (Non-Guarantors)        
Revenues and other income:        
Revenue 761,920 631,355    
Earnings (losses) from unconsolidated affiliates (1)      
Earnings (losses) from consolidated affiliates 12,080 (60,777)    
Investment income (loss) 4 2,095    
Total revenues and other income 774,003 572,673    
Costs and other deductions:        
Direct costs 493,975 417,521    
General and administrative expenses 65,151 60,468    
Research and engineering 12,439 11,343    
Depreciation and amortization 218,230 208,059    
Interest expense (206) (1,817)    
Other, net 76,058 2,205    
Intercompany interest expense (100)      
Total costs and other deductions 865,547 697,779    
Income (loss) from continuing operations before income taxes (91,544) (125,106)    
Income tax expense (benefit) 37,305 4,296    
Income (loss) from continuing operations, net of tax (128,849) (129,402)    
Income (loss) from discontinued operations, net of tax (584) (15,504)    
Net income (loss) (129,433) (144,906)    
Less: Net (income) loss attributable to noncontrolling interest (2,953) (1,971)    
Net income (loss) attributable to Nabors (132,386) $ (146,877)    
Net income (loss) attributable to Nabors common shareholders $ (132,386)      
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Revenues and other income:        
Revenue     1,496,114 1,193,905
Earnings (losses) from unconsolidated affiliates     1 2
Earnings (losses) from consolidated affiliates     (14,445) (157,016)
Investment income (loss)     3,448 5,716
Total revenues and other income     1,485,118 1,042,607
Costs and other deductions:        
Direct costs     969,378 805,165
General and administrative expenses     137,266 120,621
Research and engineering     28,245 23,100
Depreciation and amortization     431,648 411,700
Interest expense     (4,145) (6,054)
Other, net     89,983 4,298
Intercompany interest expense     (100) 9
Total costs and other deductions     1,652,275 1,358,839
Income (loss) from continuing operations before income taxes     (167,157) (316,232)
Income tax expense (benefit)     75,937 5,422
Income (loss) from continuing operations, net of tax     (243,094) (321,654)
Income (loss) from discontinued operations, net of tax     (659) (15,943)
Net income (loss)     (243,753) (337,597)
Less: Net (income) loss attributable to noncontrolling interest     (3,492) (2,888)
Net income (loss) attributable to Nabors     (247,245) $ (340,485)
Net income (loss) attributable to Nabors common shareholders     $ (247,245)