XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
Jul. 06, 2018
Jun. 30, 2018
Feb. 28, 2018
Dec. 31, 2017
Jan. 31, 2017
Fair Value of Financial Instruments          
Less: current portion   $ 243   $ 181  
Less: deferred financing costs   36,932   27,997  
Long-term Debt, Excluding Current Maturities, Total   $ 3,818,613   4,027,766  
6.15% senior notes due February 2018          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   6.15% 6.15%    
9.25% senior notes due January 2019          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent) 9.25% 9.25%      
5.00% senior notes due September 2020          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   5.00%      
4.625% senior notes due September 2021          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   4.625%      
5.50% senior notes due January 2023          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   5.50%      
5.10% senior notes due September 2023          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   5.10%      
0.75% senior exchangeable notes due January 2024          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   0.75%      
Less: deferred financing costs         $ 9,600
5.75% senior notes due February 2025          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   5.75%      
Revolving Credit Facility          
Fair Value of Financial Instruments          
Long-term Debt, Excluding Current Maturities, Total   $ 0      
Fair Value          
Fair Value of Financial Instruments          
Debt   3,794,800   4,024,277  
Fair Value | 6.15% senior notes due February 2018          
Fair Value of Financial Instruments          
Debt       462,674  
Fair Value | 9.25% senior notes due January 2019          
Fair Value of Financial Instruments          
Debt   312,457   321,028  
Fair Value | 5.00% senior notes due September 2020          
Fair Value of Financial Instruments          
Debt   675,386   670,757  
Fair Value | 4.625% senior notes due September 2021          
Fair Value of Financial Instruments          
Debt   683,208   665,003  
Fair Value | 5.50% senior notes due January 2023          
Fair Value of Financial Instruments          
Debt   579,036   584,850  
Fair Value | 5.10% senior notes due September 2023          
Fair Value of Financial Instruments          
Debt   327,901   325,844  
Fair Value | 0.75% senior exchangeable notes due January 2024          
Fair Value of Financial Instruments          
Debt   454,969   443,940  
Fair Value | 5.75% senior notes due February 2025          
Fair Value of Financial Instruments          
Debt   761,600      
Fair Value | Revolving Credit Facility          
Fair Value of Financial Instruments          
Debt       510,000  
Fair Value | Commercial paper          
Fair Value of Financial Instruments          
Debt       40,000  
Fair Value | Other          
Fair Value of Financial Instruments          
Debt   243   181  
Carrying Value          
Fair Value of Financial Instruments          
Debt   3,855,788   4,055,944  
Less: current portion   243   181  
Less: deferred financing costs   36,932   27,997  
Long-term Debt, Excluding Current Maturities, Total   3,818,613   4,027,766  
Carrying Value | 6.15% senior notes due February 2018          
Fair Value of Financial Instruments          
Debt       460,762  
Carrying Value | 9.25% senior notes due January 2019          
Fair Value of Financial Instruments          
Debt   303,489   303,489  
Carrying Value | 5.00% senior notes due September 2020          
Fair Value of Financial Instruments          
Debt   669,999   669,846  
Carrying Value | 4.625% senior notes due September 2021          
Fair Value of Financial Instruments          
Debt   $ 695,228   695,108  
Carrying Value | 5.50% senior notes due January 2023          
Fair Value of Financial Instruments          
Interest rate on senior notes due (as a percent)   5.50%      
Debt   $ 600,000   600,000  
Carrying Value | 5.10% senior notes due September 2023          
Fair Value of Financial Instruments          
Debt   346,640   346,576  
Carrying Value | 0.75% senior exchangeable notes due January 2024          
Fair Value of Financial Instruments          
Debt   440,189   429,982  
Carrying Value | 5.75% senior notes due February 2025          
Fair Value of Financial Instruments          
Debt   800,000      
Carrying Value | Revolving Credit Facility          
Fair Value of Financial Instruments          
Debt       510,000  
Carrying Value | Commercial paper          
Fair Value of Financial Instruments          
Debt       40,000  
Carrying Value | Other          
Fair Value of Financial Instruments          
Debt   $ 243   $ 181