XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings (Losses) Per Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings (Losses) Per Share  
Earnings (losses) per share computations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

    

June 30,

 

June 30,

 

 

 

    

2018

    

2017

    

2018

    

2017

 

 

(In thousands, except per share amounts)

BASIC EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (numerator):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

 

$

(195,215)

 

$

(115,476)

 

$

(338,802)

 

$

(263,104)

 

Less: net (income) loss attributable to noncontrolling interest

 

 

 

(2,953)

 

 

(1,971)

 

 

(3,492)

 

 

(2,888)

 

Less: preferred stock dividends

 

 

 

(3,680)

 

 

 —

 

 

(3,680)

 

 

 —

 

Less: accrued distribution on redeemable noncontrolling interest in subsidiary

 

 

 

(2,124)

 

 

 —

 

 

(4,522)

 

 

 —

 

Less: (earnings) losses allocated to unvested shareholders

 

 

 

4,826

 

 

3,306

 

 

8,186

 

 

7,117

 

Numerator for basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) from continuing operations, net of tax - basic

 

 

$

(199,146)

 

$

(114,141)

 

$

(342,310)

 

$

(258,875)

 

Income (loss) from discontinued operations, net of tax

 

 

$

(584)

 

$

(15,504)

 

$

(659)

 

$

(15,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding - basic

 

 

 

328,372

 

 

278,916

 

 

318,580

 

 

278,348

 

Earnings (losses) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic from continuing operations

 

 

$

(0.61)

 

$

(0.41)

 

$

(1.08)

 

$

(0.93)

 

Basic from discontinued operations

 

 

 

 —

 

 

(0.05)

 

 

 —

 

 

(0.06)

 

Total Basic

 

 

$

(0.61)

 

$

(0.46)

 

$

(1.08)

 

$

(0.99)

 

DILUTED EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) from continuing operations, net of tax - basic

 

 

$

(199,146)

 

$

(114,141)

 

$

(342,310)

 

$

(258,875)

 

Add: effect of reallocating undistributed earnings of unvested shareholders

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Adjusted income (loss) from continuing operations, net of tax - diluted

 

 

$

(199,146)

 

$

(114,141)

 

$

(342,310)

 

$

(258,875)

 

Income (loss) from discontinued operations, net of tax

 

 

$

(584)

 

$

(15,504)

 

$

(659)

 

$

(15,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding - basic

 

 

 

328,372

 

 

278,916

 

 

318,580

 

 

278,348

 

Add: dilutive effect of potential common shares

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Weighted-average number of shares outstanding - diluted

 

 

 

328,372

 

 

278,916

 

 

318,580

 

 

278,348

 

Earnings (losses) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted from continuing operations

 

 

$

(0.61)

 

$

(0.41)

 

$

(1.08)

 

$

(0.93)

 

Diluted from discontinued operations

 

 

 

 —

 

 

(0.05)

 

 

 —

 

 

(0.06)

 

Total Diluted

 

 

$

(0.61)

 

$

(0.46)

 

$

(1.08)

 

$

(0.99)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive securities excluded as anti-dilutive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

June 30,

 

June 30,

 

 

 

 

2018

    

2017

    

2018

    

2017

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive securities excluded as anti-dilutive

 

 

 

4,575

 

 

4,469

 

 

4,555

 

 

4,559