XML 73 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2018
Mar. 31, 2018
Mar. 31, 2017
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities   $ (81,683) $ (57,991)
Cash flows from investing activities:      
Purchases of investments   (676) (4)
Sales and maturities of investments   1,148 91
Capital expenditures   (94,026) (183,427)
Proceeds from sales of assets and insurance claims   3,076 3,253
Other   1,034 (106)
Net cash (used for) provided by investing activities   (89,444) (180,193)
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts   (383) (469)
Proceeds from issuance of long-term debt   800,000 411,200
Debt issuance costs   (12,928) (10,439)
Proceeds from revolving credit facilities   615,000  
Reduction in revolving credit facilities   (680,000)  
Proceeds from (payments for) issuance of common shares     8,300
Purchase of capped call hedge transactions     (40,250)
Reduction of long-term debt   (460,837) (170,491)
Dividends to shareholders $ (19,100) (17,148) (17,040)
Proceeds from (payments for) commercial paper, net   (40,000)  
Payments on term loan     (162,500)
Proceeds from (payments for) short-term borrowings   194 16
Cash proceeds from equity component of exchangeable debt     159,952
Other changes   (1,862) (5,341)
Net cash (used for) provided by financing activities   202,036 172,938
Effect of exchange rate changes on cash and cash equivalents   (867) 1,841
Net increase (decrease) in cash and cash equivalents   30,042 (63,405)
Cash and cash equivalents, beginning of period   336,997 264,093
Cash and cash equivalents, end of period   367,039 200,688
Consolidating Adjustments      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities   (24,981) (69,980)
Cash flows from financing activities:      
Dividends to shareholders   2,981 2,980
Distribution from subsidiary to parent   22,000 67,000
Net cash (used for) provided by financing activities   24,981 69,980
Parent Company | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities   22,374 70,492
Cash flows from financing activities:      
Proceeds from (payments for) issuance of common shares     8,300
Dividends to shareholders   (20,129) (20,020)
Proceeds from issuance of intercompany debt   20,000 20,000
Paydown of intercompany debt   (21,000) (66,000)
Other changes   (1,862) (5,341)
Net cash (used for) provided by financing activities   (22,991) (63,061)
Net increase (decrease) in cash and cash equivalents   (617) 7,431
Cash and cash equivalents, beginning of period   1,091 1,148
Cash and cash equivalents, end of period   474 8,579
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities   (98,371) (112,431)
Cash flows from investing activities:      
Change in intercompany balances   (122,864) (198,035)
Net cash (used for) provided by investing activities   (122,864) (198,035)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt   800,000 411,200
Debt issuance costs   (12,928) (10,439)
Proceeds from revolving credit facilities   615,000  
Reduction in revolving credit facilities   (680,000)  
Purchase of capped call hedge transactions     (40,250)
Reduction of long-term debt   (460,837) (57,670)
Proceeds from (payments for) commercial paper, net   (40,000)  
Payments on term loan     (162,500)
Cash proceeds from equity component of exchangeable debt     159,952
Proceeds from issuance of intercompany debt     20,000
Paydown of intercompany debt     (20,000)
Net cash (used for) provided by financing activities   221,235 300,293
Net increase (decrease) in cash and cash equivalents     (10,173)
Cash and cash equivalents, beginning of period   44 10,177
Cash and cash equivalents, end of period   44 4
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities   19,295 53,928
Cash flows from investing activities:      
Purchases of investments   (676) (4)
Sales and maturities of investments   1,148 91
Capital expenditures   (94,026) (183,427)
Proceeds from sales of assets and insurance claims   3,076 3,253
Change in intercompany balances   122,864 198,035
Other   1,034 (106)
Net cash (used for) provided by investing activities   33,420 17,842
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts   (383) (469)
Reduction of long-term debt     (112,821)
Proceeds from (payments for) short-term borrowings   194 16
Proceeds from issuance of intercompany debt   (20,000) (40,000)
Paydown of intercompany debt   21,000 86,000
Distribution from subsidiary to parent   (22,000) (67,000)
Net cash (used for) provided by financing activities   (21,189) (134,274)
Effect of exchange rate changes on cash and cash equivalents   (867) 1,841
Net increase (decrease) in cash and cash equivalents   30,659 (60,663)
Cash and cash equivalents, beginning of period   335,862 252,768
Cash and cash equivalents, end of period   $ 366,521 $ 192,105