XML 70 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 367,039 $ 336,997 $ 200,688 $ 264,093
Short-term investments 26,548 28,369    
Accounts receivable, net 733,541 698,477    
Inventory, net 174,308 166,307    
Assets held for sale 36,404 37,052    
Other current assets 156,533 180,134    
Total current assets 1,494,373 1,447,336    
Property, plant and equipment, net 5,969,063 6,109,565    
Goodwill 172,982 173,226    
Deferred income taxes 417,781 419,003    
Other long-term assets 245,631 252,854    
Total assets [1] 8,299,830 8,401,984    
Current liabilities:        
Less: current portion 375 181    
Trade accounts payable 309,883 363,416    
Accrued liabilities 432,294 533,044    
Income taxes payable 24,276 22,835    
Total current liabilities 766,828 919,476    
Long-term debt 4,256,160 4,027,766    
Other long-term liabilities 321,652 301,633    
Deferred income taxes 11,786 10,338    
Total liabilities [1] 5,356,426 5,259,213    
Redeemable noncontrolling interest in subsidiary (Note 3) 206,396 203,998    
Shareholders' equity 2,709,608 2,911,816    
Noncontrolling interest 27,400 26,957    
Total equity 2,737,008 2,938,773 3,186,394 3,254,795
Total liabilities and equity 8,299,830 8,401,984    
Consolidating Adjustments        
Current assets:        
Intercompany receivables (694,046) (614,694)    
Investment in consolidated affiliates (11,952,751) (12,131,052)    
Deferred income taxes (348,436) (333,349)    
Other long-term assets (26,025) (72,143)    
Total assets (13,021,258) (13,151,238)    
Current liabilities:        
Long-term debt (26,025) (72,143)    
Deferred income taxes (348,436) (333,349)    
Intercompany payable (694,046) (614,694)    
Total liabilities (1,068,507) (1,020,186)    
Shareholders' equity (11,952,751) (12,131,052)    
Total equity (11,952,751) (12,131,052)    
Total liabilities and equity (13,021,258) (13,151,238)    
Parent Company | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 474 1,091 8,579 1,148
Other current assets 50 50    
Total current assets 524 1,141    
Intercompany receivables 138,120 133,602    
Investment in consolidated affiliates 2,592,942 2,799,320    
Total assets 2,731,586 2,934,063    
Current liabilities:        
Trade accounts payable 127 147    
Accrued liabilities 21,851 21,100    
Total current liabilities 21,978 21,247    
Intercompany payable   1,000    
Total liabilities 21,978 22,247    
Shareholders' equity 2,709,608 2,911,816    
Total equity 2,709,608 2,911,816    
Total liabilities and equity 2,731,586 2,934,063    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 44 44 4 10,177
Other current assets   56    
Total current assets 44 100    
Intercompany receivables 555,926 481,092    
Investment in consolidated affiliates 5,555,826 5,531,799    
Deferred income taxes 348,436 333,349    
Other long-term assets 122 78    
Total assets 6,460,354 6,346,418    
Current liabilities:        
Trade accounts payable 36 124    
Accrued liabilities 27,785 67,760    
Total current liabilities 27,821 67,884    
Long-term debt 4,282,185 4,099,909    
Other long-term liabilities 16,291 16,284    
Total liabilities 4,326,297 4,184,077    
Shareholders' equity 2,134,057 2,162,341    
Total equity 2,134,057 2,162,341    
Total liabilities and equity 6,460,354 6,346,418    
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 366,521 335,862 $ 192,105 $ 252,768
Short-term investments 26,548 28,369    
Accounts receivable, net 733,541 698,477    
Inventory, net 174,308 166,307    
Assets held for sale 36,404 37,052    
Other current assets 156,483 180,028    
Total current assets 1,493,805 1,446,095    
Property, plant and equipment, net 5,969,063 6,109,565    
Goodwill 172,982 173,226    
Investment in consolidated affiliates 3,803,983 3,799,933    
Deferred income taxes 417,781 419,003    
Other long-term assets 271,534 324,919    
Total assets 12,129,148 12,272,741    
Current liabilities:        
Less: current portion 375 181    
Trade accounts payable 309,720 363,145    
Accrued liabilities 382,658 444,184    
Income taxes payable 24,276 22,835    
Total current liabilities 717,029 830,345    
Other long-term liabilities 305,361 285,349    
Deferred income taxes 360,222 343,687    
Intercompany payable 694,046 613,694    
Total liabilities 2,076,658 2,073,075    
Redeemable noncontrolling interest in subsidiary (Note 3) 206,396 203,998    
Shareholders' equity 9,818,694 9,968,711    
Noncontrolling interest 27,400 26,957    
Total equity 9,846,094 9,995,668    
Total liabilities and equity $ 12,129,148 $ 12,272,741    
[1] The condensed consolidated balance sheet as of March 31, 2018 and December 31, 2017 include assets and liabilities of variable interest entities. See Note 3—Joint Ventures for additional information.