XML 53 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details)
1 Months Ended 3 Months Ended
Sep. 29, 2015
USD ($)
Jan. 31, 2017
USD ($)
$ / shares
Mar. 31, 2018
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
Feb. 28, 2018
Jan. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Long-term debt              
Other     $ 375,000       $ 181,000
Long-term Debt     4,295,636,000       4,055,944,000
Less: current portion     375,000       181,000
Less: deferred financing costs     39,101,000       27,997,000
Long-term Debt, Excluding Current Maturities, Total     4,256,160,000       4,027,766,000
Reduction in long-term debt     460,837,000 $ 170,491,000      
Senior Notes.              
Long-term debt              
Principal amount redeemed     460,800,000        
Reduction in long-term debt     475,000,000        
Payment of debt accrued interest     $ 14,200,000        
6.15% senior notes due February 2018              
Long-term debt              
Senior Notes             $ 460,762,000
Interest rate on senior notes due (as a percent)     6.15%   6.15%   6.15%
9.25% senior notes due January 2019              
Long-term debt              
Senior Notes     $ 303,489,000       $ 303,489,000
Interest rate on senior notes due (as a percent)     9.25%        
5.00% senior notes due September 2020              
Long-term debt              
Senior Notes     $ 669,922,000       669,846,000
Interest rate on senior notes due (as a percent)     5.00%        
4.625% senior notes due September 2021              
Long-term debt              
Senior Notes     $ 695,168,000       695,108,000
Interest rate on senior notes due (as a percent)     4.625%        
5.50% senior notes due January 2023              
Long-term debt              
Senior Notes     $ 600,000,000       600,000,000
Interest rate on senior notes due (as a percent)     5.50%        
5.10% senior notes due September 2023              
Long-term debt              
Senior Notes     $ 346,608,000       346,576,000
Interest rate on senior notes due (as a percent)     5.10%        
0.75% senior exchangeable notes due January 2024              
Long-term debt              
Senior Notes     $ 435,074,000       429,982,000
Less: deferred financing costs   $ 9,600,000          
Interest rate on senior notes due (as a percent)     0.75%        
Aggregate amount of senior notes   575,000,000 $ 575,000,000        
Debt exchangeable notes     $ 411,200,000        
Equity component       $ 163,800,000      
Equity issuance costs   $ 3,900,000          
Exchange rate of common shares   39.75          
Principal amount of notes   $ 1,000          
Exchange price per common share (in dollars per share) | $ / shares   $ 25.16          
Premium over share price (as a percent)     75.00%        
Share price of shares purchased (in dollars per share) | $ / shares   $ 17.97          
Prepayment of loan upon closing the merger   $ 162,500,000          
0.75% senior exchangeable notes due January 2024 | Maximum              
Long-term debt              
Exchange price per common share (in dollars per share) | $ / shares     $ 31.45        
5.75% senior notes due February 2025              
Long-term debt              
Senior Notes     $ 800,000,000        
Interest rate on senior notes due (as a percent)     5.75%        
Aggregate amount of senior notes           $ 800,000,000  
Five-year term loan facility              
Long-term debt              
Maximum borrowing capacity $ 325,000,000            
Unsecured debt maturity period 5 years            
Prepayment of loan upon closing the merger $ 162,500,000            
Revolving Credit Facility              
Long-term debt              
Revolving credit facility     $ 445,000,000       510,000,000
Amount outstanding     445,000,000        
Maximum borrowing capacity     $ 2,250,000,000        
Weighted average interest rate (as a percent)     3.15%        
Debt to capital ratio     0.60        
Commercial paper              
Long-term debt              
Revolving credit facility     $ 0        
Long-term Debt             $ 40,000,000
Commercial paper | Minimum              
Long-term debt              
Remaining period to maturity     1 year        
Guarantor Subsidiaries              
Long-term debt              
Redemption price of principal amount of debt instrument including accrued and unpaid interest (as a percent)     101.00%