XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2014 $ 328 $ 2,452,261 $ 77,522 $ 3,573,172 $ (1,194,664) $ 10,170 $ 4,918,789
Balance (in shares) at Dec. 31, 2014 328,196            
Increase (Decrease) in Equity              
Net income (loss)       (372,675)   381 (372,294)
Dividends to shareholders       (69,363)     (69,363)
Repurchase of treasury shares         (99,598)   (99,598)
Other comprehensive income (loss), net of tax     (125,115)     (1,461) (126,576)
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   1,296         1,296
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options (in shares) 141            
Share-based compensation   47,863         47,863
Other $ 3 (8,320)       2,068 (6,249)
Other (in shares) 2,189            
Balance at the end of the period at Dec. 31, 2015 $ 331 2,493,100 (47,593) 3,131,134 (1,294,262) 11,158 4,293,868
Balance (in shares) at Dec. 31, 2015 330,526            
Increase (Decrease) in Equity              
Net income (loss)       (1,029,742)   135 (1,029,607)
Dividends to shareholders       (67,965)     (67,965)
Repurchase of treasury shares         (1,687)   (1,687)
Other comprehensive income (loss), net of tax     35,474     251 35,725
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   967         967
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options (in shares) 102            
Share-based compensation   32,000         32,000
Other $ 3 (4,735)       (3,774) (8,506)
Other (in shares) 2,970            
Balance at the end of the period at Dec. 31, 2016 $ 334 2,521,332 (12,119) 2,033,427 (1,295,949) 7,770 3,254,795
Balance (in shares) at Dec. 31, 2016 333,598            
Increase (Decrease) in Equity              
Net income (loss)       (546,811)   6,178 (540,633)
Dividends to shareholders       (68,612)     (68,612)
Repurchase of treasury shares         (18,071)   (18,071)
Other comprehensive income (loss), net of tax     23,304     282 23,586
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options $ 1 (10,736)         (10,735)
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options (in shares) 842            
Equity component of exchangeable debt   116,195         116,195
Capped call transactions   (40,250)         (40,250)
Adoption of ASU No. 2016-09   1,943   5,150     7,093
Share-based compensation   31,896         31,896
Issuance to Tesco shareholders $ 32 178,961         178,993
Issuance to Tesco shareholders (in shares) 32,078            
Noncontrolling interest contributions (distributions), net           13,018 13,018
Other $ 1 (8,212)       (291) (8,502)
Other (in shares) 992            
Balance at the end of the period at Dec. 31, 2017 $ 368 $ 2,791,129 $ 11,185 $ 1,423,154 $ (1,314,020) $ 26,957 $ 2,938,773
Balance (in shares) at Dec. 31, 2017 367,510