XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income (loss) $ (540,633) $ (1,029,607) $ (372,294)
Adjustments to net income (loss):      
Depreciation and amortization 845,439 874,296 973,318
Deferred income tax expense (benefit) 9,096 (206,670) (203,145)
Impairments and other charges 42,188 236,745 129,341
Deferred financing costs amortization 7,088 4,381 5,290
Discount amortization on long-term debt 20,495 2,074 1,969
Losses (gains) on debt buyback 16,005 (6,665)  
Losses (gains) on long-lived assets, net 19,064 85,064 63,338
Losses (gains) on investments, net 972    
Impairments on equity method holdings   216,242 180,591
Losses (gains) on merger and acquisitions     (49,382)
Share-based compensation 31,896 32,000 47,313
Foreign currency transaction losses (gains), net 1,604 5,669 9,881
Pension buyout   3,059  
Equity in (earnings) losses of unconsolidated affiliates, net of dividends (7) 221,914 84,275
Other (5,542) 1,333 627
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (165,353) 250,400 529,151
Inventory (17,444) 40,647 23,852
Other current assets 16,518 37,904 34,390
Other long-term assets 28,772 98 (27,461)
Trade accounts payable and accrued liabilities 79,204 (180,200) (566,042)
Income taxes payable 14,811 (46,576) (1,680)
Other long-term liabilities (341,417) (10,203) (6,776)
Net cash (used for) provided by operating activities 62,756 531,905 856,556
Cash flows from investing activities:      
Purchases of investments (6,722) (24) (9)
Sales and maturities of investments 13,069 739 961
Cash paid for acquisition of businesses, net of cash acquired 9,040 (22,278) (80,187)
Investment in unconsolidated affiliates     (445)
Capital expenditures (574,467) (395,455) (867,106)
Proceeds from sales of assets and insurance claims 57,933 34,831 68,206
Proceeds from merger transaction     650,050
Other (856) 64 1,081
Net cash (used for) provided by investing activities (502,003) (382,123) (227,449)
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts (188) 3 645
Proceeds from issuance of long-term debt 411,200 600,000  
Debt issuance costs (11,043) (11,520) (1,847)
Proceeds from revolving credit facilities 725,000 611,500 3,972
Reduction in revolving credit facilities (215,000) (611,500) (450,000)
Proceeds from (payments for) issuance of common shares 8,300 967 1,296
Repurchase of common shares (18,071) (1,687) (99,598)
Distributions to noncontrolling interest (7,272)    
Noncontrolling interest contribution 20,000   3,972
Reduction in long-term debt (381,814) (493,612) (27,478)
Dividends to shareholders (68,503) (50,924) (69,363)
Proceeds from (payment for) commercial paper, net 40,000 (8,000) (525,119)
Cash proceeds from equity component of exchangeable debt 159,952    
Proceeds from term loan     625,000
Payments on term loan (162,500) (162,500) (300,000)
Redeemable noncontrolling interest contribution 61,123    
Proceeds from (payments for) short-term borrowings (543) (6,211) 318
Purchase of capped call hedge transactions (40,250)    
Other (8,211) (4,732) (7,767)
Net cash (used for) provided by financing activities 512,180 (138,216) (849,941)
Effect of exchange rate changes on cash and cash equivalents (29) (2,003) (25,785)
Net increase (decrease) in cash and cash equivalents 72,904 9,563 (246,619)
Cash and cash equivalents, beginning of period 264,093 254,530 501,149
Cash and cash equivalents, end of period $ 336,997 $ 264,093 $ 254,530