XML 60 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Balance Sheet, Income Statement and Cash Flow Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Accrued liabilities

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(In thousands)

 

Accrued compensation

 

$

130,970

 

$

116,775

 

Deferred revenue

 

 

218,370

 

 

255,626

 

Other taxes payable

 

 

32,095

 

 

16,419

 

Workers’ compensation liabilities

 

 

13,987

 

 

18,255

 

Interest payable

 

 

65,642

 

 

57,233

 

Litigation reserves

 

 

18,830

 

 

24,896

 

Current liability to discontinued operations

 

 

6,074

 

 

5,462

 

Dividends declared and payable

 

 

17,148

 

 

17,039

 

Other accrued liabilities

 

 

29,928

 

 

31,543

 

 

 

$

533,044

 

$

543,248

 

 

Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

2017

    

2016

    

2015

 

 

 

    

 

(In thousands)

 

Losses (gains) on sales, disposals and involuntary conversions of long-lived assets

 

 

 

$

19,026

 

$

14,830

 

$

(2,293)

 

Gain on Merger transaction

 

 

 

 

 —

 

 

 —

 

 

(96,719)

 

Charges related to our CJES holdings (1)

 

 

 

 

 —

 

 

12,879

 

 

49,645

 

Litigation expenses and reserves

 

 

 

 

1,273

 

 

3,936

 

 

8,194

 

Foreign currency transaction losses (gains)

 

 

 

 

1,603

 

 

5,669

 

 

392

 

(Gain) loss on debt buyback

 

 

 

 

 —

 

 

 —

 

 

 —

 

Other losses (gains)

 

 

 

 

(7,022)

 

 

6,860

 

 

1,609

 

 

 

 

 

$

14,880

 

$

44,174

 

$

(39,172)

 


(1)

Includes legal and professional fees incurred primarily in connection with preserving our interests in CJES and transaction costs associated with the merger. See Note 9 — Investments in Unconsolidated Affiliates.

Schedule of changes in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unrealized

    

 

 

    

 

 

    

 

 

 

 

 

Gains

 

gains (losses)

 

Defined

 

 

 

 

 

 

 

 

 

(losses) on

 

on available-

 

benefit

 

Foreign

 

 

 

 

 

 

cash flow

 

for-sale

 

pension plan

 

currency

 

 

 

 

 

    

hedges

    

securities

    

items

    

items

    

Total

 

 

 

(In thousands (1) )

 

As of January 1, 2016

 

$

(1,670)

 

$

(314)

 

$

(6,568)

 

$

(39,041)

 

$

(47,593)

 

Other comprehensive income (loss) before reclassifications

 

 

 

$

11,054

 

$

 —

 

$

17,743

 

$

28,797

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

374

 

$

3,495

 

$

2,808

 

$

 —

 

$

6,677

 

Net other comprehensive income (loss)

 

 

374

 

 

14,549

 

 

2,808

 

 

17,743

 

 

35,474

 

As of December 31, 2016

 

$

(1,296)

 

$

14,235

 

$

(3,760)

 

$

(21,298)

 

$

(12,119)

 


(1)

All amounts are net of tax.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unrealized

    

 

 

    

 

 

    

 

 

 

 

 

Gains

 

gains (losses)

 

Defined

 

 

 

 

 

 

 

 

 

(losses) on

 

on available-

 

benefit

 

Foreign

 

 

 

 

 

 

cash flow

 

for-sale

 

pension plan

 

currency

 

 

 

 

 

    

hedges

    

securities

    

items

    

items

    

Total

 

 

 

(In thousands (1) )

 

As of January 1, 2017

 

$

(1,296)

 

$

14,235

 

$

(3,760)

 

$

(21,298)

 

$

(12,119)

 

Other comprehensive income (loss) before reclassifications

 

 

 —

 

 

(6,061)

 

 

 —

 

 

28,372

 

 

22,311

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

374

 

 

970

 

 

(351)

 

 

 —

 

 

993

 

Net other comprehensive income (loss)

 

 

374

 

 

(5,091)

 

 

(351)

 

 

28,372

 

 

23,304

 

As of December 31, 2017

 

$

(922)

 

$

9,144

 

$

(4,111)

 

$

7,074

 

$

11,185

 


(1)

All amounts are net of tax.

 

Schedule of line items that were reclassified from net income

Line item in consolidated statement of income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

2017

    

2016

    

2015

 

 

 

    

 

(In thousands)

 

Investment income (loss)

 

 

 

$

 —

 

$

 —

 

$

 —

 

Impairments and other charges

 

 

 

 

970

 

 

3,495

 

 

 —

 

Interest expense

 

 

 

 

613

 

 

613

 

 

613

 

General and administrative expenses

 

 

 

 

200

 

 

1,061

 

 

1,104

 

Other expense (income), net

 

 

 

 

 —

 

 

3,059

 

 

5,365

 

Total income (loss) from continuing operations before income tax

 

 

 

 

(1,783)

 

 

(8,228)

 

 

(7,082)

 

Tax expense (benefit)

 

 

 

 

(315)

 

 

(1,551)

 

 

(648)

 

Reclassification adjustment for (gains)/ losses included in net income (loss)

 

 

 

$

(1,468)

 

$

(6,677)

 

$

(6,434)

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(In thousands)

 

Cash paid for income taxes

 

$

20,581

 

$

34,479

 

$

66,910

 

Cash paid for interest, net of capitalized interest

 

$

191,986

 

$

184,445

 

$

168,979

 

Net change in accounts payable related to capital expenditures

 

$

(35,227)

 

$

22,920

 

$

(59,565)

 

Non-cash increase in assets attributable to redeemable noncontrolling interest in subsidiary

 

$

142,875

 

$

 —

 

$

 —

 

Acquisitions of businesses:

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

$

280,709

 

$

 —

 

$

327,857

 

Goodwill

 

 

5,690

 

 

 —

 

 

86,502

 

Liabilities assumed

 

 

(55,742)

 

 

 —

 

 

(306,084)

 

Gain on acquisition

 

 

 —

 

 

 —

 

 

(2,308)

 

Share issuance as consideration (non-cash financing activity)

 

 

(178,993)

 

 

 —

 

 

 —

 

Payments on future consideration

 

 

 —

 

 

22,278

 

 

22,278

 

Cash paid for acquisitions of businesses

 

 

51,664

 

 

22,278

 

 

128,245

 

Cash acquired in acquisitions of businesses

 

 

(60,704)

 

 

 —

 

 

(48,058)

 

Cash (acquired in) paid for acquisitions of businesses, net

 

$

(9,040)

 

$

22,278

 

$

80,187