XML 116 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues and other income:                      
Operating revenues $ 708,277 $ 662,103 $ 631,355 $ 562,550 $ 538,948 $ 519,729 $ 571,591 $ 597,571 $ 2,564,285 $ 2,227,839 $ 3,864,437
Earnings (losses) from unconsolidated affiliates                 7 (221,914) (75,081)
Investment income (loss)                 1,194 1,183 2,308
Total revenues and other income                 2,565,486 2,007,108 3,791,664
Costs and other deductions:                      
Direct costs                 1,718,069 1,344,298 2,371,436
General and administrative expenses                 251,184 227,639 324,328
Research and engineering                 51,069 33,582 41,253
Depreciation and amortization                 842,943 871,631 970,459
Interest expense                 222,889 185,360 181,928
Impairments and other charges                 44,536 498,499 368,967
Other, net                 14,880 44,174 (39,172)
Total costs and other deductions                 3,145,570 3,205,183 4,219,199
Income (loss) from continuing operations before income taxes                 (580,084) (1,198,075) (427,535)
Income tax expense (benefit)                 (82,970) (186,831) (98,038)
Income (loss) from continuing operations, net of tax (114,725) (119,285) (115,476) (147,628) (330,196) (97,839) (186,565) (396,644) (497,114) (1,011,244) (329,497)
Income (loss) from discontinued operations, net of tax (442) (27,134) (15,504) (439) (4,266) (12,187) (984) (926) (43,519) (18,363) (42,797)
Net income (loss) (115,167) (146,419) (130,980) (148,067) (334,462) (110,026) (187,549) (397,570) (540,633) (1,029,607) (372,294)
Less: Net (income) loss attributable to noncontrolling interest (1,177) (2,113) (1,971) (917) (1,125) (1,185) 2,899 (724) (6,178) (135) (381)
Net income (loss) attributable to Nabors $ (116,344) $ (148,532) $ (132,951) $ (148,984) $ (335,587) $ (111,211) $ (184,650) $ (398,294) (546,811) (1,029,742) (372,675)
Consolidating Adjustments                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 853,033 1,609,049 557,930
Investment income (loss)                 (11,917) (11,923) (9,942)
Intercompany interest income                   (569) (6,452)
Total revenues and other income                 841,116 1,596,557 541,536
Costs and other deductions:                      
General and administrative expenses                 (665) (856) (560)
Other, net                 665 856 560
Intercompany interest expense                   (569) (6,452)
Total costs and other deductions                   (569) (6,452)
Income (loss) from continuing operations before income taxes                 841,116 1,597,126 547,988
Income (loss) from continuing operations, net of tax                 841,116 1,597,126 547,988
Net income (loss)                 841,116 1,597,126 547,988
Net income (loss) attributable to Nabors                 841,116 1,597,126 547,988
Parent Company | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (528,180) (1,017,338) (351,407)
Investment income (loss)                 17 2  
Total revenues and other income                 (528,163) (1,017,336) (351,407)
Costs and other deductions:                      
General and administrative expenses                 10,995 10,559 8,768
Interest expense                     (1)
Impairments and other charges                   1,366  
Other, net                 7,662 482 12,469
Intercompany interest expense                 (9) (1) 32
Total costs and other deductions                 18,648 12,406 21,268
Income (loss) from continuing operations before income taxes                 (546,811) (1,029,742) (372,675)
Income (loss) from continuing operations, net of tax                 (546,811) (1,029,742) (372,675)
Net income (loss)                 (546,811) (1,029,742) (372,675)
Net income (loss) attributable to Nabors                 (546,811) (1,029,742) (372,675)
Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 18,380 (231,960) (41,826)
Investment income (loss)                 63 132 584
Intercompany interest income                   569 6,452
Total revenues and other income                 18,443 (231,259) (34,790)
Costs and other deductions:                      
General and administrative expenses                 715 603 1
Depreciation and amortization                 125 124 705
Interest expense                 232,103 204,010 201,364
Other, net                 19,033 (14)  
Total costs and other deductions                 251,976 204,723 202,070
Income (loss) from continuing operations before income taxes                 (233,533) (435,982) (236,860)
Income tax expense (benefit)                 109,700 (76,231) (72,163)
Income (loss) from continuing operations, net of tax                 (343,233) (359,751) (164,697)
Net income (loss)                 (343,233) (359,751) (164,697)
Net income (loss) attributable to Nabors                 (343,233) (359,751) (164,697)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities                      
Revenues and other income:                      
Operating revenues                 2,564,285 2,227,839 3,864,437
Earnings (losses) from unconsolidated affiliates                 7 (221,914) (75,081)
Earnings (losses) from consolidated affiliates                 (343,233) (359,751) (164,697)
Investment income (loss)                 13,031 12,972 11,666
Total revenues and other income                 2,234,090 1,659,146 3,636,325
Costs and other deductions:                      
Direct costs                 1,718,069 1,344,298 2,371,436
General and administrative expenses                 240,139 217,333 316,119
Research and engineering                 51,069 33,582 41,253
Depreciation and amortization                 842,818 871,507 969,754
Interest expense                 (9,214) (18,650) (19,435)
Impairments and other charges                 44,536 497,133 368,967
Other, net                 (12,480) 42,850 (52,201)
Intercompany interest expense                 9 570 6,420
Total costs and other deductions                 2,874,946 2,988,623 4,002,313
Income (loss) from continuing operations before income taxes                 (640,856) (1,329,477) (365,988)
Income tax expense (benefit)                 (192,670) (110,600) (25,875)
Income (loss) from continuing operations, net of tax                 (448,186) (1,218,877) (340,113)
Income (loss) from discontinued operations, net of tax                 (43,519) (18,363) (42,797)
Net income (loss)                 (491,705) (1,237,240) (382,910)
Less: Net (income) loss attributable to noncontrolling interest                 (6,178) (135) (381)
Net income (loss) attributable to Nabors                 $ (497,883) $ (1,237,375) $ (383,291)