XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2015 $ 331 $ 2,493,100 $ (47,593) $ 3,131,134 $ (1,294,262) $ 11,158 $ 4,293,868
Balance (in shares) at Dec. 31, 2015 330,526            
Increase (Decrease) in Equity              
Net income (loss)       (694,155)   (990) (695,145)
Dividends to shareholders ($0.18 per share)       (50,926)     (50,926)
Repurchase of treasury shares         (1,687)   (1,687)
Other comprehensive income (loss), net of tax     35,668     371 36,039
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   562         562
Issuance of common shares for stock options exercised (in shares) 57            
Share-based compensation   24,070         24,070
Other $ 2 (4,315)       (3,774) (8,087)
Other (in shares) 2,424            
Balance at the end of the period at Sep. 30, 2016 $ 333 2,513,417 (11,925) 2,386,053 (1,295,949) 6,765 3,598,694
Balance (in shares) at Sep. 30, 2016 333,007            
Balance at the beginning of the period at Dec. 31, 2016 $ 334 2,521,332 (12,119) 2,033,427 (1,295,949) 7,770 3,254,795
Balance (in shares) at Dec. 31, 2016 333,598            
Increase (Decrease) in Equity              
Net income (loss)       (430,467)   5,001 (425,466)
Dividends to shareholders ($0.18 per share)       (51,460)     (51,460)
Other comprehensive income (loss), net of tax     27,776     317 28,093
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options $ 1 8,299         8,300
Issuance of common shares for stock options exercised (in shares) 843            
Share-based compensation   25,057         25,057
Equity component of exchangeable debt   116,195         116,195
Capped call transactions   40,250         40,250
Adoption of ASU No. 2016-09   1,943   5,150     7,093
Noncontrolling interest contributions (distributions)           12,728 12,728
Other $ 1 (7,865)         (7,864)
Other (in shares) 1,109            
Balance at the end of the period at Sep. 30, 2017 $ 336 $ 2,624,711 $ 15,657 $ 1,556,650 $ (1,295,949) $ 25,816 $ 2,927,221
Balance (in shares) at Sep. 30, 2017 335,550