XML 66 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Oct. 03, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities   $ (36,109) $ 404,768  
Cash flows from investing activities:        
Purchases of investments   (6,722) (24)  
Sales and maturities of investments   12,533 643  
Proceeds from sales of assets and insurance claims   32,805 26,597  
Cash paid for acquisition of businesses, net   (50,764)    
Capital expenditures   (448,864) (284,950)  
Other   (427) (19)  
Net cash (used for) provided by investing activities   (461,439) (257,753)  
Cash flows from financing activities:        
Increase (decrease) in cash overdrafts   (78) 5  
Proceeds from issuance of long-term debt   411,200    
Debt issuance costs   (11,039)    
Proceeds from revolving credit facilities   410,000 560,000  
Proceeds from (payments for) issuance of common shares   8,300 562  
Purchase of capped call hedge transactions   (40,250)    
Reduction of long-term debt   (382,815) (492,625)  
Dividends to shareholders $ (17,200) (51,346) (33,927)  
Proceeds from (payments for) commercial paper, net   78,000 15,000  
Payments on term loan   (162,500)    
Proceeds from (payments for) short-term borrowings   (528) (6,388)  
Cash proceeds from equity component of exchangeable debt   159,952    
Noncontrolling interest contribution   20,000    
Distributions to noncontrolling interest   7,272    
Other changes   (7,864) (4,313)  
Reduction in revolving credit facilities     (260,000)  
Repurchase of common shares     (1,687)  
Net cash (used for) provided by financing activities   423,760 (223,373)  
Effect of exchange rate changes on cash and cash equivalents   251 (1,129)  
Net increase (decrease) in cash and cash equivalents   (73,537) (77,487) $ (73,537)
Cash and cash equivalents, beginning of period   264,093 254,530 254,530
Cash and cash equivalents, end of period   190,556 177,043 264,093
Reportable Legal Entities | Parent Company        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities   103,187 18,320  
Cash flows from investing activities:        
Cash paid for investments in consolidated affiliates   100    
Net cash (used for) provided by investing activities   (100)    
Cash flows from financing activities:        
Proceeds from (payments for) issuance of common shares   8,300 562  
Dividends to shareholders   (60,285) (39,887)  
Proceeds from issuance of intercompany debt   35,000 25,500  
Paydown of intercompany debt   (79,000)    
Other changes   (7,864) (4,313)  
Net cash (used for) provided by financing activities   (103,849) (18,138)  
Net increase (decrease) in cash and cash equivalents     182 (762)
Cash and cash equivalents, beginning of period   1,148 873 873
Cash and cash equivalents, end of period   386 1,055 1,148
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities   (199,071) (276,655)  
Cash flows from investing activities:        
Cash paid for investments in consolidated affiliates     86,459  
Change in intercompany balances   (424,133) 239,112  
Net cash (used for) provided by investing activities   (424,133) 152,653  
Cash flows from financing activities:        
Proceeds from issuance of long-term debt   411,200    
Debt issuance costs   (11,039)    
Proceeds from revolving credit facilities   410,000 560,000  
Proceeds from parent contributions   37,980 159,000  
Purchase of capped call hedge transactions   (40,250)    
Reduction of long-term debt   (270,269) (350,000)  
Proceeds from (payments for) commercial paper, net   78,000 15,000  
Payments on term loan   (162,500)    
Cash proceeds from equity component of exchangeable debt   159,952    
Proceeds from issuance of intercompany debt   20,000    
Paydown of intercompany debt   (20,000)    
Reduction in revolving credit facilities     (260,000)  
Net cash (used for) provided by financing activities   613,074 124,000  
Net increase (decrease) in cash and cash equivalents     (2) (10,130)
Cash and cash equivalents, beginning of period   10,177 10 10
Cash and cash equivalents, end of period   47 8 10,177
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities   148,714 669,063  
Cash flows from investing activities:        
Purchases of investments   (6,722) (24)  
Sales and maturities of investments   12,533 643  
Proceeds from sales of assets and insurance claims   32,805 26,597  
Cash paid for acquisition of businesses, net   (50,764)    
Cash paid for investments in consolidated affiliates   75,960 159,000  
Capital expenditures   (448,864) (284,950)  
Change in intercompany balances   424,133 (239,112)  
Other   (427) (19)  
Net cash (used for) provided by investing activities   (113,266) (655,865)  
Cash flows from financing activities:        
Increase (decrease) in cash overdrafts   (78) 5  
Proceeds from parent contributions   38,080 86,459  
Reduction of long-term debt   (112,546) (142,625)  
Proceeds from (payments for) short-term borrowings   (528) (6,388)  
Proceeds from issuance of intercompany debt   (55,000) (25,500)  
Noncontrolling interest contribution   20,000    
Paydown of intercompany debt   99,000    
Distributions to noncontrolling interest   7,272    
Distribution from subsidiary to parent   (80,000)    
Repurchase of common shares     (1,687)  
Net cash (used for) provided by financing activities   (98,344) (89,736)  
Effect of exchange rate changes on cash and cash equivalents   251 (1,129)  
Net increase (decrease) in cash and cash equivalents     (77,667) (62,645)
Cash and cash equivalents, beginning of period   252,768 253,647 253,647
Cash and cash equivalents, end of period   190,123 175,980 $ 252,768
Consolidating Adjustments        
Condensed Consolidating Statements Of Cash Flows        
Net cash provided by (used for) operating activities   (88,939) (5,960)  
Cash flows from investing activities:        
Cash paid for investments in consolidated affiliates   (76,060) (245,459)  
Net cash (used for) provided by investing activities   76,060 245,459  
Cash flows from financing activities:        
Proceeds from parent contributions   (76,060) (245,459)  
Dividends to shareholders   8,939 5,960  
Distribution from subsidiary to parent   80,000    
Net cash (used for) provided by financing activities   $ 12,879 $ (239,499)