XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Information  
Segment Information

Note 12 Segment Information

 

The following table sets forth financial information with respect to our reportable operating segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

$

222,747

 

$

116,095

 

$

572,025

 

$

405,113

 

Canada

 

 

 

18,073

 

 

10,444

 

 

63,002

 

 

34,555

 

International

 

 

 

374,106

 

 

363,552

 

 

1,092,667

 

 

1,165,631

 

Rig Services

 

 

 

87,538

 

 

58,950

 

 

251,993

 

 

152,051

 

Subtotal Drilling & Rig Services

 

 

 

702,464

 

 

549,041

 

 

1,979,687

 

 

1,757,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (1)

 

 

 

(40,361)

 

 

(29,312)

 

 

(123,679)

 

 

(68,459)

 

Total

 

 

$

662,103

 

$

519,729

 

$

1,856,008

 

$

1,688,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Adjusted operating income (loss): (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

$

(53,536)

 

$

(58,876)

 

$

(172,797)

 

$

(154,763)

 

Canada

 

 

 

(7,494)

 

 

(10,156)

 

 

(16,519)

 

 

(28,265)

 

International

 

 

 

32,316

 

 

43,595

 

 

80,464

 

 

144,326

 

Rig Services

 

 

 

(4,671)

 

 

(12,937)

 

 

(15,048)

 

 

(43,238)

 

Total

 

 

$

(33,385)

 

$

(38,374)

 

$

(123,900)

 

$

(81,940)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

    

September 30,

 

September 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Reconciliation of segment adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment adjusted operating income (loss) (2)

 

 

$

(33,385)

 

$

(38,374)

 

$

(123,900)

 

$

(81,940)

 

Other reconciling items (3)

 

 

 

(40,820)

 

 

(33,600)

 

 

(123,531)

 

 

(97,205)

 

Earnings (losses) from unconsolidated affiliates

 

 

 

 4

 

 

 2

 

 

 6

 

 

(221,918)

 

Investment income (loss)

 

 

 

373

 

 

310

 

 

208

 

 

923

 

Interest expense

 

 

 

(54,607)

 

 

(46,836)

 

 

(165,813)

 

 

(137,803)

 

Other, net

 

 

 

(5,559)

 

 

(10,392)

 

 

(29,173)

 

 

(267,403)

 

Income (loss) from continuing operations before income taxes

 

 

$

(133,994)

 

$

(128,890)

 

$

(442,203)

 

$

(805,346)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S.

 

$

3,288,663

 

$

3,172,767

 

Canada

 

 

341,114

 

 

329,620

 

International

 

 

3,433,515

 

 

3,600,057

 

Rig Services

 

 

443,169

 

 

359,435

 

Subtotal Drilling & Rig Services

 

 

7,506,461

 

 

7,461,879

 

Other reconciling items (3)

 

 

582,124

 

 

725,136

 

Total

 

$

8,088,585

 

$

8,187,015

 


 

(1)

Represents the elimination of inter-segment transactions.

 

(2)

Adjusted operating income (loss) is computed by subtracting the sum of direct costs, general and administrative expenses, research and engineering expenses and depreciation and amortization from operating revenues. Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) from continuing operations before income taxes is provided in the above table.

 

(3)

Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.