XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2015 $ 331 $ 2,493,100 $ (47,593) $ 3,131,134 $ (1,294,262) $ 11,158 $ 4,293,868
Balance (in shares) at Dec. 31, 2015 330,526            
Increase (Decrease) in Equity              
Net income (loss)       (582,944)   (2,175) (585,119)
Dividends to shareholders       (33,925)     (33,925)
Repurchase of treasury shares         (1,687)   (1,687)
Other comprehensive income (loss), net of tax     39,343     461 39,804
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   39         39
Issuance of common shares for stock options exercised (in shares) 4            
Share-based compensation   16,596         16,596
Other $ 2 (4,284)       (2,596) (6,878)
Other (in shares) 2,524            
Balance at the end of the period at Jun. 30, 2016 $ 333 2,505,451 (8,250) 2,514,265 (1,295,949) 6,848 3,722,698
Balance (in shares) at Jun. 30, 2016 333,054            
Balance at the beginning of the period at Dec. 31, 2016 $ 334 2,521,332 (12,119) 2,033,427 (1,295,949) 7,770 3,254,795
Balance (in shares) at Dec. 31, 2016 333,598            
Increase (Decrease) in Equity              
Net income (loss)       (281,935)   2,888 (279,047)
Dividends to shareholders       (34,307)     (34,307)
Other comprehensive income (loss), net of tax     16,913     157 17,070
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options $ 1 8,299         8,300
Issuance of common shares for stock options exercised (in shares) 843            
Share-based compensation   18,045         18,045
Equity component of exchangeable debt   116,195         116,195
Capped call transactions   40,250         40,250
Adoption of ASU No. 2016-09   1,943   5,150     7,093
Noncontrolling interest contribution           13,018 13,018
Other $ 1 (7,845)       (290) (8,134)
Other (in shares) 1,058            
Balance at the end of the period at Jun. 30, 2017 $ 336 $ 2,617,719 $ 4,794 $ 1,722,335 $ (1,295,949) $ 23,543 $ 3,072,778
Balance (in shares) at Jun. 30, 2017 335,499