XML 64 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities $ (9,530) $ 336,672  
Cash flows from investing activities:      
Purchases of investments (4,489)    
Sales and maturities of investments 12,429 367  
Capital expenditures (315,769) (193,234)  
Proceeds from sales of assets and insurance claims 18,796 13,834  
Other changes in investing (384) 38  
Net cash (used for) provided by investing activities (289,417) (178,995)  
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts (42) 294  
Proceeds from issuance of long-term debt 411,200    
Debt issuance costs (11,037)    
Proceeds from revolving credit facilities 100,000 260,000  
Distributions to Non-controlling interest 6,982    
Proceeds from (payments for) issuance of common shares 8,300 39  
Purchase of capped call hedge transactions (40,250)    
Reduction of long-term debt (377,983) (148,045)  
Dividends to shareholders (34,197) (16,922)  
Proceeds from (payments for) commercial paper, net 171,985 (1,500)  
Payments on term loan (162,500)    
Proceeds from (payments for) short-term borrowings (173) (6,333)  
Cash proceeds from equity component of exchangeable debt 159,952    
Non-controlling interest contribution 20,000    
Other changes (7,844) (4,280)  
Reduction in revolving credit facilities   (260,000)  
Repurchase of common shares   (1,687)  
Net cash (used for) provided by financing activities 230,429 (178,434)  
Effect of exchange rate changes on cash and cash equivalents 992 (21)  
Net increase (decrease) in cash and cash equivalents (67,526) (20,778) $ (67,526)
Cash and cash equivalents, beginning of period 264,093 254,530 254,530
Cash and cash equivalents, end of period 196,567 233,752 264,093
Reportable Legal Entities | Parent Company      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 86,986 4,370  
Cash flows from financing activities:      
Proceeds from (payments for) issuance of common shares 8,300 39  
Dividends to shareholders (40,155) (19,903)  
Proceeds from issuance of intercompany debt 33,000 24,500  
Paydown of intercompany debt (79,000)    
Other changes (7,844) (4,281)  
Net cash (used for) provided by financing activities (85,699) 355  
Net increase (decrease) in cash and cash equivalents   4,725 1,287
Cash and cash equivalents, beginning of period 1,148 873 873
Cash and cash equivalents, end of period 2,435 5,598 1,148
Reportable Legal Entities | Guarantor Subsidiaries      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (101,280) (134,437)  
Cash flows from investing activities:      
Change in intercompany balances (290,794) 135,938  
Net cash (used for) provided by investing activities (290,794) 135,938  
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 411,200    
Debt issuance costs (11,037)    
Proceeds from revolving credit facilities 100,000 260,000  
Proceeds from parent contributions 18,000    
Purchase of capped call hedge transactions (40,250)    
Reduction of long-term debt (265,437)    
Proceeds from (payments for) commercial paper, net 171,985 (1,500)  
Payments on term loan (162,500)    
Cash proceeds from equity component of exchangeable debt 159,952    
Proceeds from issuance of intercompany debt 20,000    
Paydown of intercompany debt (20,000)    
Reduction in revolving credit facilities   (260,000)  
Net cash (used for) provided by financing activities 381,913 (1,500)  
Net increase (decrease) in cash and cash equivalents   1 (10,161)
Cash and cash equivalents, beginning of period 10,177 10 10
Cash and cash equivalents, end of period 16 11 10,177
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 90,722 469,720  
Cash flows from investing activities:      
Purchases of investments (4,489)    
Sales and maturities of investments 12,429 367  
Investment in unconsolidated affiliates (36,000)    
Capital expenditures (315,769) (193,234)  
Proceeds from sales of assets and insurance claims 18,796 13,834  
Change in intercompany balances 290,794 (135,938)  
Other changes in investing (384) 38  
Net cash (used for) provided by investing activities (34,623) (314,933)  
Cash flows from financing activities:      
Increase (decrease) in cash overdrafts (42) 294  
Distributions to Non-controlling interest 6,982    
Proceeds from parent contributions 18,000    
Reduction of long-term debt (112,546) (148,045)  
Proceeds from (payments for) short-term borrowings (173) (6,333)  
Proceeds from issuance of intercompany debt (53,000) (24,500)  
Non-controlling interest contribution 20,000    
Paydown of intercompany debt 99,000    
Payments on parent (Equity or N/P) (80,000)    
Other changes   1  
Repurchase of common shares   (1,687)  
Net cash (used for) provided by financing activities (115,743) (180,270)  
Effect of exchange rate changes on cash and cash equivalents 992 (21)  
Net increase (decrease) in cash and cash equivalents   (25,504) (58,652)
Cash and cash equivalents, beginning of period 252,768 253,647 253,647
Cash and cash equivalents, end of period 194,116 228,143 $ 252,768
Consolidating Adjustments      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (85,958) (2,981)  
Cash flows from investing activities:      
Investment in unconsolidated affiliates 36,000    
Net cash (used for) provided by investing activities 36,000    
Cash flows from financing activities:      
Proceeds from parent contributions (36,000)    
Dividends to shareholders 5,958 2,981  
Payments on parent (Equity or N/P) 80,000    
Net cash (used for) provided by financing activities $ 49,958 $ 2,981