XML 62 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2017
Jun. 30, 2016
Revenues and other income:          
Operating revenues $ 631,355 $ 571,591   $ 1,193,905 $ 1,169,162
Earnings (losses) from unconsolidated affiliates   (54,769)   2 (221,920)
Investment income (loss) (886) 270   (165) 613
Total revenues and other income 630,469 517,092   1,193,742 947,855
Costs and other deductions:          
Direct costs 417,521 341,279   805,165 706,302
General and administrative expenses 63,695 56,624   127,104 118,958
Research and engineering 11,343 8,180   23,100 16,342
Depreciation and amortization 208,090 218,913   411,762 434,731
Interest expense 54,688 45,237   111,206 90,967
Other, net 10,104 74,607   23,614 257,011
Total costs and other deductions 765,441 744,840   1,501,951 1,624,311
Income (loss) from continuing operations before income taxes (134,972) (227,748)   (308,209) (676,456)
Income tax expense (benefit) (19,496) (41,183)   (45,105) (93,247)
Income (loss) from continuing operations, net of tax (115,476) (186,565)   (263,104) (583,209)
Income (loss) from discontinued operations, net of tax (15,504) (984)   (15,943) (1,910)
Net income (loss) (130,980) (187,549)   (279,047) (585,119)
Less: Net (income) loss attributable to noncontrolling interest (1,971) 2,899   (2,888) 2,175
Net income (loss) attributable to Nabors (132,951) (184,650)   (281,935) (582,944)
Consolidating Adjustments          
Revenues and other income:          
Earnings (losses) from consolidated affiliates 210,634 248,364   503,461 888,191
Investment income (loss) (2,980) (2,981)   (5,960) (5,962)
Intercompany interest income   (104)     (264)
Total revenues and other income 207,654 245,279   497,501 881,965
Costs and other deductions:          
General and administrative expenses (325) (157)   (504) (314)
Other, net 325 157   504 314
Intercompany interest expense   (104)     (264)
Total costs and other deductions   (104)     (264)
Income (loss) from continuing operations before income taxes 207,654 245,383   497,501 882,229
Income (loss) from continuing operations, net of tax 207,654 245,383   497,501 882,229
Net income (loss) 207,654 245,383   497,501 882,229
Net income (loss) attributable to Nabors 207,654 245,383   497,501 882,229
Parent Company | Reportable Legal Entities          
Revenues and other income:          
Earnings (losses) from consolidated affiliates (129,592) (182,149)   (275,463) (577,919)
Investment income (loss) (2) 1   15 1
Intercompany interest income   9     9
Total revenues and other income (129,594) (182,139)   (275,448) (577,909)
Costs and other deductions:          
General and administrative expenses 3,359 2,352   6,657 4,714
Other, net (2) 159   (161) 316
Intercompany interest expense       (9) 5
Total costs and other deductions 3,357 2,511   6,487 5,035
Income (loss) from continuing operations before income taxes (132,951) (184,650)   (281,935) (582,944)
Income (loss) from continuing operations, net of tax (132,951) (184,650)   (281,935) (582,944)
Net income (loss) (132,951) (184,650)   (281,935) (582,944)
Net income (loss) attributable to Nabors (132,951) (184,650)   (281,935) (582,944)
Guarantor Subsidiaries | Reportable Legal Entities          
Revenues and other income:          
Earnings (losses) from consolidated affiliates (20,265) (17,025)   (70,982) (123,112)
Investment income (loss) 1 9   64 132
Intercompany interest income   95     255
Total revenues and other income (20,264) (16,921)   (70,918) (122,725)
Costs and other deductions:          
General and administrative expenses 193 135   330 266
Depreciation and amortization 31 31   62 62
Interest expense 56,505 51,059   117,260 101,723
Other, net 7,576 (65)   18,973  
Total costs and other deductions 64,305 51,160   136,625 102,051
Income (loss) from continuing operations before income taxes (84,569) (68,081)   (207,543) (224,776)
Income tax expense (benefit) (23,792) (18,891)   (50,527) (37,616)
Income (loss) from continuing operations, net of tax (60,777) (49,190)   (157,016) (187,160)
Net income (loss) (60,777) (49,190)   (157,016) (187,160)
Net income (loss) attributable to Nabors (60,777) (49,190)   (157,016) (187,160)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities          
Revenues and other income:          
Operating revenues 631,355   $ 571,591 1,193,905 1,169,162
Earnings (losses) from unconsolidated affiliates     (54,769) 2 (221,920)
Earnings (losses) from consolidated affiliates (60,777)   (49,190) (157,016) (187,160)
Investment income (loss) 2,095   3,241 5,716 6,442
Total revenues and other income 572,673   470,873 1,042,607 766,524
Costs and other deductions:          
Direct costs 417,521   341,279 805,165 706,302
General and administrative expenses 60,468   54,294 120,621 114,292
Research and engineering 11,343   8,180 23,100 16,342
Depreciation and amortization 208,059   218,882 411,700 434,669
Interest expense (1,817)   (5,822) (6,054) (10,756)
Other, net 2,205   74,356 4,298 256,381
Intercompany interest expense     104 9 259
Total costs and other deductions 697,779   691,273 1,358,839 1,517,489
Income (loss) from continuing operations before income taxes (125,106)   (220,400) (316,232) (750,965)
Income tax expense (benefit) 4,296   (22,292) 5,422 (55,631)
Income (loss) from continuing operations, net of tax (129,402)   (198,108) (321,654) (695,334)
Income (loss) from discontinued operations, net of tax (15,504)   (984) (15,943) (1,910)
Net income (loss) (144,906)   (199,092) (337,597) (697,244)
Less: Net (income) loss attributable to noncontrolling interest (1,971) 2,899 2,899 (2,888) 2,175
Net income (loss) attributable to Nabors $ (146,877) $ (196,193) $ (196,193) $ (340,485) $ (695,069)