XML 40 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Information  
Financial information with respect to operating segments

The following table sets forth financial information with respect to our reportable operating segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

    

June 30,

 

June 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

$

187,344

 

$

140,342

 

$

349,278

 

$

289,018

 

Canada

 

 

 

17,121

 

 

6,617

 

 

44,929

 

 

24,111

 

International

 

 

 

380,338

 

 

401,024

 

 

718,561

 

 

802,079

 

Rig Services

 

 

 

93,014

 

 

39,248

 

 

164,455

 

 

93,101

 

Subtotal Drilling & Rig Services

 

 

 

677,817

 

 

587,231

 

 

1,277,223

 

 

1,208,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reconciling items (1)

 

 

 

(46,462)

 

 

(15,640)

 

 

(83,318)

 

 

(39,147)

 

Total

 

 

$

631,355

 

$

571,591

 

$

1,193,905

 

$

1,169,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

    

June 30,

 

June 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Adjusted operating income (loss): (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

$

(56,079)

 

$

(48,328)

 

$

(119,261)

 

$

(95,887)

 

Canada

 

 

 

(5,014)

 

 

(10,831)

 

 

(9,025)

 

 

(18,109)

 

International

 

 

 

36,174

 

 

53,859

 

 

48,148

 

 

100,731

 

Rig Services

 

 

 

(1,268)

 

 

(19,657)

 

 

(10,377)

 

 

(30,301)

 

Total

 

 

$

(26,187)

 

$

(24,957)

 

$

(90,515)

 

$

(43,566)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

    

June 30,

 

June 30,

 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

(In thousands)

Reconciliation of adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment adjusted operating income (loss) (2)

 

 

$

(26,187)

 

$

(24,957)

 

$

(90,515)

 

$

(43,566)

 

Other reconciling items (3)

 

 

 

(43,107)

 

 

(28,448)

 

 

(82,711)

 

 

(63,605)

 

Earnings (losses) from unconsolidated affiliates

 

 

 

 —

 

 

(54,769)

 

 

 2

 

 

(221,920)

 

Investment income (loss)

 

 

 

(886)

 

 

270

 

 

(165)

 

 

613

 

Interest expense

 

 

 

(54,688)

 

 

(45,237)

 

 

(111,206)

 

 

(90,967)

 

Other, net

 

 

 

(10,104)

 

 

(74,607)

 

 

(23,614)

 

 

(257,011)

 

Income (loss) from continuing operations before income taxes

 

 

$

(134,972)

 

$

(227,748)

 

$

(308,209)

 

$

(676,456)

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

    

2017

    

2016

 

 

 

(In thousands)

 

Total assets:

 

 

 

 

 

 

 

Drilling & Rig Services:

 

 

 

 

 

 

 

U.S.

 

$

3,273,973

 

$

3,172,767

 

Canada

 

 

329,744

 

 

329,620

 

International

 

 

3,514,574

 

 

3,600,057

 

Rig Services

 

 

371,359

 

 

359,435

 

Subtotal Drilling & Rig Services

 

 

7,489,650

 

 

7,461,879

 

Other reconciling items (3)

 

 

602,808

 

 

725,136

 

Total

 

$

8,092,458

 

$

8,187,015

 


(1)

Represents the elimination of inter-segment transactions.

 

(2)

Adjusted operating income (loss) is computed by subtracting the sum of direct costs, general and administrative expenses, research and engineering expenses and depreciation and amortization from operating revenues. Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) from continuing operations before income taxes is provided in the above table.

 

Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures.