XML 77 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities $ (57,991) $ 161,506
Cash flows from investing activities:    
Purchases of investments (4)  
Sales and maturities of investments 91 41
Capital expenditures (183,427) (129,875)
Proceeds from sales of assets and insurance claims 3,253 5,448
Other changes in investing (106) (4,439)
Net cash (used for) provided by investing activities (180,193) (128,825)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts (469) 1,642
Proceeds from issuance of long-term debt 411,200  
Debt issuance costs (10,439)  
Proceeds from (payments for) issuance of common shares 8,300  
Reduction of long-term debt (170,491) (148,045)
Dividends to shareholders (17,040) (16,922)
Proceeds from (payments for) short-term borrowings 16 (628)
Purchase of capped call hedge transactions (40,250)  
Cash proceeds from equity component of exchangeable debt 159,952  
Other Changes (5,341) (3,190)
Proceeds from revolving credit facilities   150,000
Reduction in revolving credit facilities   (70,000)
Repurchase of common shares   (1,687)
Proceeds from (payments for) commercial paper, net   1,325
Payments on term loan (162,500)  
Net cash (used for) provided by financing activities 172,938 (87,505)
Effect of exchange rate changes on cash and cash equivalents 1,841 968
Net increase (decrease) in cash and cash equivalents (63,405) (53,856)
Cash and cash equivalents, beginning of period 264,093 254,530
Cash and cash equivalents, end of period 200,688 200,674
Reportable Legal Entities | Parent Company    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 70,492 1,790
Cash flows from financing activities:    
Proceeds from (payments for) issuance of common shares 8,300  
Dividends to shareholders (20,020) (19,903)
Proceeds from issuance of intercompany debt 20,000 22,000
Paydown of intercompany debt (66,000)  
Other Changes (5,341) (3,190)
Net cash (used for) provided by financing activities (63,061) (1,093)
Net increase (decrease) in cash and cash equivalents 7,431 697
Cash and cash equivalents, beginning of period 1,148 873
Cash and cash equivalents, end of period 8,579 1,570
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (112,431) (116,240)
Cash flows from investing activities:    
Change in intercompany balances (198,035) 34,916
Net cash (used for) provided by investing activities (198,035) 34,916
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 411,200  
Debt issuance costs (10,439)  
Reduction of long-term debt (57,670)  
Purchase of capped call hedge transactions (40,250)  
Cash proceeds from equity component of exchangeable debt 159,952  
Proceeds from issuance of intercompany debt 20,000  
Paydown of intercompany debt (20,000)  
Proceeds from revolving credit facilities   150,000
Reduction in revolving credit facilities   (70,000)
Proceeds from (payments for) commercial paper, net   1,325
Payments on term loan (162,500)  
Net cash (used for) provided by financing activities 300,293 81,325
Net increase (decrease) in cash and cash equivalents (10,173) 1
Cash and cash equivalents, beginning of period 10,177 10
Cash and cash equivalents, end of period 4 11
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 53,928 278,937
Cash flows from investing activities:    
Purchases of investments (4)  
Sales and maturities of investments 91 41
Capital expenditures (183,427) (129,875)
Proceeds from sales of assets and insurance claims 3,253 5,448
Change in intercompany balances 198,035 (34,916)
Other changes in investing (106) (4,439)
Net cash (used for) provided by investing activities 17,842 (163,741)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts (469) 1,642
Reduction of long-term debt (112,821) (148,045)
Proceeds from (payments for) short-term borrowings 16 (628)
Proceeds from issuance of intercompany debt (40,000) (22,000)
Paydown of intercompany debt 86,000  
Payments on parent (Equity or N/P) (67,000)  
Repurchase of common shares   (1,687)
Net cash (used for) provided by financing activities (134,274) (170,718)
Effect of exchange rate changes on cash and cash equivalents 1,841 968
Net increase (decrease) in cash and cash equivalents (60,663) (54,554)
Cash and cash equivalents, beginning of period 252,768 253,647
Cash and cash equivalents, end of period 192,105 199,093
Consolidating Adjustments    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (69,980) (2,981)
Cash flows from financing activities:    
Dividends to shareholders 2,980 2,981
Payments on parent (Equity or N/P) 67,000  
Net cash (used for) provided by financing activities $ 69,980 $ 2,981