XML 60 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details)
1 Months Ended 3 Months Ended
Sep. 29, 2015
USD ($)
Jan. 31, 2017
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
$ / shares
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Long-term debt          
Senior Notes     $ 600,000,000   $ 600,000,000
Other     313,000   297,000
Less: current portion     313,000   297,000
Less: deferred financing costs     33,298,000   26,049,000
Long-term Debt, Excluding Current Maturities, Total     3,661,665,000   3,578,335,000
Reduction in long-term debt     170,491,000 $ 148,045,000  
Senior Notes.          
Long-term debt          
Reduction in long-term debt     171,600,000    
Payment of debt accrued interest     2,200,000    
Consolidated affiliate | Senior Notes.          
Long-term debt          
Principal amount redeemed     162,500,000    
6.15% senior notes due February 2018          
Long-term debt          
Senior Notes     $ 665,222,000   827,539,000
Interest rate on senior notes due (as a percent)     6.15%    
9.25% senior notes due January 2019          
Long-term debt          
Senior Notes     $ 303,489,000   303,489,000
Interest rate on senior notes due (as a percent)     9.25%    
5.00% senior notes due September 2020          
Long-term debt          
Senior Notes     $ 669,616,000   669,540,000
Interest rate on senior notes due (as a percent)     5.00%    
4.625% senior notes due September 2021          
Long-term debt          
Senior Notes     $ 694,928,000   694,868,000
Interest rate on senior notes due (as a percent)     4.625%    
5.50% senior notes due January 2023          
Long-term debt          
Interest rate on senior notes due (as a percent)     5.50%    
5.10% senior notes due September 2023          
Long-term debt          
Senior Notes     $ 346,480,000   346,448,000
Interest rate on senior notes due (as a percent)     5.10%    
0.75% senior exchangeable notes due January 2024          
Long-term debt          
Senior Notes     $ 415,228,000    
Less: deferred financing costs   $ 9,600,000      
Interest rate on senior notes due (as a percent)     0.75%    
Aggregate amount of senior notes   575,000,000 $ 575,000,000    
Debt exchangeable notes     $ 411,200,000    
Equity component       $ 163,800,000  
Equity issuance costs   $ 3,900,000      
Exchange rate of common shares   39.75      
Principal amount of notes   $ 1,000,000      
Share issued price | $ / shares   $ 25.16 $ 25.16    
Share price of shares purchased (in dollars per share) | $ / shares   $ 17.97 $ 31.45    
Premium over share price (as a percent)     75.00%    
Prepayment of loan upon closing the merger   $ 162,500,000      
Term Loan Facility          
Long-term debt          
Senior Notes         162,500,000
Five-year term loan facility          
Long-term debt          
Maximum borrowing capacity $ 325,000,000        
Unsecured debt maturity period 5 years        
Prepayment of loan upon closing the merger $ 162,500,000        
Revolving Credit Facility          
Long-term debt          
Remaining availability under credit facility     $ 2,250,000,000    
Debt to capital ratio     0.60    
Commercial paper          
Long-term debt          
Long-term Debt     $ 3,695,276,000   $ 3,604,681,000
Commercial paper | Minimum          
Long-term debt          
Remaining period to maturity     1 year