XML 113 R98.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues and other income:                      
Operating revenues $ 538,948 $ 519,729 $ 571,591 $ 597,571 $ 738,872 $ 847,553 $ 863,305 $ 1,414,707 $ 2,227,839 $ 3,864,437 $ 6,804,197
Earnings (losses) from unconsolidated affiliates                 (221,914) (75,081) (6,301)
Investment income (loss)                 1,183 2,308 11,831
Total revenues and other income                 2,007,108 3,791,664 6,809,727
Costs and other deductions:                      
Direct costs                 1,344,298 2,371,436 4,505,064
General and administrative expenses                 227,639 324,328 500,036
Research and Engineering                 33,582 41,253 49,698
Depreciation and amortization                 871,631 970,459 1,145,100
Interest expense                 185,360 181,928 177,948
Impairments and other charges                 236,745 129,341 650,199
Impairment and other charges                 505,164 368,967 1,005,110
Other, net                 37,509 (39,172) 31,386
Total costs and other deductions                 3,205,183 4,219,199 7,414,342
Income (loss) from continuing operations before income taxes                 (1,198,075) (427,535) (604,615)
Income tax expense (benefit)                 (186,831) (98,038) 62,666
Subsidiary preferred stock dividend                     (1,984)
Income (loss) from continuing operations, net of tax (330,196) (97,839) (186,565) (396,644) (161,090) (250,879) (41,890) 124,362 (1,011,244) (329,497) (669,265)
Income (loss) from discontinued operations, net of tax (4,266) (12,187) (984) (926) (1,730) (45,275) 5,025 (817) (18,363) (42,797) 21
Net income (loss) (334,462) (110,026) (187,549) (397,570) (162,820) (296,154) (36,865) 123,545 (1,029,607) (372,294) (669,244)
Less: Net (income) loss attributable to noncontrolling interest (1,125) (1,185) 2,899 (724) (834) 320 44 89 (135) (381) (1,415)
Net income (loss) attributable to Nabors $ (335,587) $ (111,211) $ (184,650) $ (398,294) $ (163,654) $ (295,834) $ (36,821) $ 123,634 (1,029,742) (372,675) (670,659)
Consolidating Adjustments                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 1,609,049 557,930 1,024,485
Investment income (loss)                 (11,923) (9,942) (6,303)
Intercompany interest income                 (569) (6,452) (2,751)
Total revenues and other income                 1,596,557 541,536 1,015,431
Costs and other deductions:                      
General and administrative expenses                 (856) (560) (587)
Other, net                 856 560 587
Intercompany interest expense                 (569) (6,452) (2,751)
Total costs and other deductions                 (569) (6,452) (2,751)
Income (loss) from continuing operations before income taxes                 1,597,126 547,988 1,018,182
Income (loss) from continuing operations, net of tax                 1,597,126 547,988 1,018,182
Net income (loss)                 1,597,126 547,988 1,018,182
Net income (loss) attributable to Nabors                 1,597,126 547,988 1,018,182
Parent Company | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (1,017,338) (351,407) (653,124)
Investment income (loss)                 2    
Total revenues and other income                 (1,017,336) (351,407) (653,124)
Costs and other deductions:                      
General and administrative expenses                 10,559 8,768 9,531
Interest expense                   (1)  
Impairment and other charges                 1,366    
Other, net                 482 12,469 7,668
Intercompany interest expense                 (1) 32 336
Total costs and other deductions                 12,406 21,268 17,535
Income (loss) from continuing operations before income taxes                 (1,029,742) (372,675) (670,659)
Income (loss) from continuing operations, net of tax                 (1,029,742) (372,675) (670,659)
Net income (loss)                 (1,029,742) (372,675) (670,659)
Net income (loss) attributable to Nabors                 (1,029,742) (372,675) (670,659)
Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (231,960) (41,826) (120,996)
Investment income (loss)                 132 584 1,869
Intercompany interest income                 569 6,452 2,415
Total revenues and other income                 (231,259) (34,790) (116,712)
Costs and other deductions:                      
General and administrative expenses                 603 1 8,001
Depreciation and amortization                 124 705 3,608
Interest expense                 204,010 201,364 198,246
Other, net                 (14)   (223)
Total costs and other deductions                 204,723 202,070 209,632
Income (loss) from continuing operations before income taxes                 (435,982) (236,860) (326,344)
Income tax expense (benefit)                 (76,231) (72,163) (75,979)
Income (loss) from continuing operations, net of tax                 (359,751) (164,697) (250,365)
Net income (loss)                 (359,751) (164,697) (250,365)
Net income (loss) attributable to Nabors                 (359,751) (164,697) (250,365)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities                      
Revenues and other income:                      
Operating revenues                 2,227,839 3,864,437 6,804,197
Earnings (losses) from unconsolidated affiliates                 (221,914) (75,081) (6,301)
Earnings (losses) from consolidated affiliates                 (359,751) (164,697) (250,365)
Investment income (loss)                 12,972 11,666 16,265
Intercompany interest income                     336
Total revenues and other income                 1,659,146 3,636,325 6,564,132
Costs and other deductions:                      
Direct costs                 1,344,298 2,371,436 4,505,064
General and administrative expenses                 217,333 316,119 483,091
Research and Engineering                 33,582 41,253 49,698
Depreciation and amortization                 871,507 969,754 1,141,492
Interest expense                 (18,650) (19,435) (20,298)
Impairment and other charges                 503,798 368,967 1,005,110
Other, net                 36,185 (52,201) 23,354
Intercompany interest expense                 570 6,420 2,415
Total costs and other deductions                 2,988,623 4,002,313 7,189,926
Income (loss) from continuing operations before income taxes                 (1,329,477) (365,988) (625,794)
Income tax expense (benefit)                 (110,600) (25,875) 138,645
Subsidiary preferred stock dividend                     (1,984)
Income (loss) from continuing operations, net of tax                 (1,218,877) (340,113) (766,423)
Income (loss) from discontinued operations, net of tax                 (18,363) (42,797) 21
Net income (loss)                 (1,237,240) (382,910) (766,402)
Less: Net (income) loss attributable to noncontrolling interest                 (135) (381) (1,415)
Net income (loss) attributable to Nabors                 $ (1,237,375) $ (383,291) $ (767,817)