XML 65 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities $ 404,768 $ 605,011
Cash flows from investing activities:    
Purchases of investments (24) (8)
Sales and maturities of investments 643 859
Investment in unconsolidated affiliates   (445)
Capital expenditures (284,950) (744,047)
Proceeds from sales of assets and insurance claims 26,597 30,164
Other (19) 1,700
Cash paid for acquisition of businesses, net   (57,909)
Proceeds from merger transaction   650,050
Net cash (used for) provided by investing activities (257,753) (119,636)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts 5 363
Proceeds from revolving credit facilities 560,000  
Reduction in revolving credit facilities (260,000) (450,000)
Proceeds from (payments for) issuance of common shares 562 1,198
Repurchase of common shares (1,687) (44,978)
Reduction of long-term debt (492,625)  
Dividends to shareholders (33,927) (52,489)
Proceeds from (payments for) commercial paper, net 15,000 (162,544)
Proceeds from (payments for) short-term borrowings (6,388) 2,792
Other (4,313) (7,534)
Proceeds from term Loan   300,000
Payments on term loan   (300,000)
Dividends to shareholders 33,927 52,489
Net cash (used for) provided by financing activities (223,373) (713,192)
Effect of exchange rate changes on cash and cash equivalents (1,129) (21,966)
Net increase (decrease) in cash and cash equivalents (77,487) (249,783)
Cash and cash equivalents, beginning of period 254,530 501,149
Cash and cash equivalents, end of period 177,043 251,366
Reportable Legal Entities | Parent Company    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 18,320 39,956
Cash flows from investing activities:    
Proceeds from merger transaction   5,500
Net cash (used for) provided by investing activities   5,500
Cash flows from financing activities:    
Proceeds from (payments for) issuance of common shares 562 1,198
Dividends to shareholders (39,887) (59,470)
Proceeds from issuance of intercompany debt 25,500 47,000
Other (4,313) (7,534)
Dividends to shareholders 39,887 59,470
Paydown of intercompany debt   (27,000)
Net cash (used for) provided by financing activities (18,138) (45,806)
Net increase (decrease) in cash and cash equivalents 182 (350)
Cash and cash equivalents, beginning of period 873 1,170
Cash and cash equivalents, end of period 1,055 820
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (276,655) (188,781)
Cash flows from investing activities:    
Investment in unconsolidated affiliates (86,459)  
Change in intercompany balances 239,112 67,194
Proceeds from merger transaction   646,078
Net cash (used for) provided by investing activities 152,653 713,272
Cash flows from financing activities:    
Proceeds from revolving credit facilities 560,000  
Reduction in revolving credit facilities (260,000) (450,000)
Reduction of long-term debt (350,000)  
Proceeds from (payments for) commercial paper, net 15,000 (162,544)
Proceeds from parent contributions 159,000  
Proceeds from issuance of intercompany debt   88,058
Proceeds from term Loan   300,000
Payments on term loan   (300,000)
Net cash (used for) provided by financing activities 124,000 (524,486)
Net increase (decrease) in cash and cash equivalents (2) 5
Cash and cash equivalents, beginning of period 10 7
Cash and cash equivalents, end of period 8 12
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 669,063 782,139
Cash flows from investing activities:    
Purchases of investments (24) (8)
Sales and maturities of investments 643 859
Investment in unconsolidated affiliates (159,000) (445)
Capital expenditures (284,950) (744,047)
Proceeds from sales of assets and insurance claims 26,597 30,164
Change in intercompany balances (239,112) (67,194)
Other (19) 1,700
Cash paid for acquisition of businesses, net   (57,909)
Proceeds from merger transaction   (1,528)
Net cash (used for) provided by investing activities (655,865) (838,408)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts 5 363
Repurchase of common shares (1,687) (44,978)
Reduction of long-term debt (142,625)  
Proceeds from parent contributions 86,459 (21,322)
Proceeds from (payments for) short-term borrowings (6,388) 2,792
Proceeds from issuance of intercompany debt (25,500) (135,058)
Paydown of intercompany debt   27,000
Net cash (used for) provided by financing activities (89,736) (171,203)
Effect of exchange rate changes on cash and cash equivalents (1,129) (21,966)
Net increase (decrease) in cash and cash equivalents (77,667) (249,438)
Cash and cash equivalents, beginning of period 253,647 499,972
Cash and cash equivalents, end of period 175,980 250,534
Consolidating Adjustments    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (5,960) (28,303)
Cash flows from investing activities:    
Investment in unconsolidated affiliates 245,459  
Net cash (used for) provided by investing activities 245,459  
Cash flows from financing activities:    
Dividends to shareholders 5,960 6,981
Proceeds from parent contributions (245,459) 21,322
Dividends to shareholders (5,960) (6,981)
Net cash (used for) provided by financing activities $ (239,499) $ 28,303