XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues and other income:            
Operating revenues $ 519,729   $ 847,553   $ 1,688,891 $ 3,125,565
Earnings (losses) from unconsolidated affiliates 2 $ (54,788) (35,100) $ (35,900) (221,918) (29,714)
Investment income (loss) 310   (22)   923 2,128
Total revenues and other income 520,041   812,431   1,467,896 3,097,979
Costs and other deductions:            
Direct costs 306,436   518,174   1,012,738 1,926,306
General and administrative expenses 56,078   72,032   175,036 263,272
Research and Engineering 8,476   9,716   24,818 31,899
Depreciation and amortization 220,713   240,107   655,444 739,322
Interest expense 46,836   44,448   137,803 135,518
Other, net 10,392   259,731   267,403 205,227
Total costs and other deductions 648,931   1,144,208   2,273,242 3,301,544
Income (loss) from continuing operations before income taxes (128,890)   (331,777)   (805,346) (203,565)
Income tax expense (benefit) (31,051)   (80,898)   (124,298) (35,158)
Income (loss) from continuing operations, net of tax (97,839)   (250,879)   (681,048) (168,407)
Income (loss) from discontinued operations, net of tax (12,187)   (45,275)   (14,097) (41,067)
Net income (loss) (110,026)   (296,154)   (695,145) (209,474)
Less: Net (income) loss attributable to noncontrolling interest (1,185)   320   990 453
Net income (loss) attributable to Nabors (111,211)   (295,834)   (694,155) (209,021)
Consolidating Adjustments            
Revenues and other income:            
Earnings (losses) from consolidated affiliates 230,179   419,183   1,118,370 361,491
Investment income (loss) (2,981)   (2,327)   (8,943) (6,981)
Intercompany interest income (153)   (913)   (417) (5,539)
Total revenues and other income 227,045   415,943   1,109,010 348,971
Costs and other deductions:            
General and administrative expenses (167)   (135)   (481) (419)
Other, net 167   135   481 419
Intercompany interest expense (153)   (913)   (417) (5,539)
Total costs and other deductions (153)   (913)   (417) (5,539)
Income (loss) from continuing operations before income taxes 227,198   416,856   1,109,427 354,510
Income (loss) from continuing operations, net of tax 227,198   416,856   1,109,427 354,510
Net income (loss) 227,198   416,856   1,109,427 354,510
Net income (loss) attributable to Nabors 227,198   416,856   1,109,427 354,510
Parent Company | Reportable Legal Entities            
Revenues and other income:            
Earnings (losses) from consolidated affiliates (107,229)   (293,510)   (685,148) (189,624)
Investment income (loss)         1  
Intercompany interest income (9)          
Total revenues and other income (107,238)   (293,510)   (685,147) (189,624)
Costs and other deductions:            
General and administrative expenses 3,053   2,216   7,767 7,047
Interest expense           (1)
Other, net 929   109   1,245 12,328
Intercompany interest expense (9)   (1)   (4) 23
Total costs and other deductions 3,973   2,324   9,008 19,397
Income (loss) from continuing operations before income taxes (111,211)   (295,834)   (694,155) (209,021)
Income (loss) from continuing operations, net of tax (111,211)   (295,834)   (694,155) (209,021)
Net income (loss) (111,211)   (295,834)   (694,155) (209,021)
Net income (loss) attributable to Nabors (111,211)   (295,834)   (694,155) (209,021)
Guarantor Subsidiaries | Reportable Legal Entities            
Revenues and other income:            
Earnings (losses) from consolidated affiliates (45,527)   (47,522)   (168,639) (40,029)
Investment income (loss)         132 560
Intercompany interest income 162   913   417 5,539
Total revenues and other income (45,365)   (46,609)   (168,090) (33,930)
Costs and other deductions:            
General and administrative expenses 182   180   448 (143)
Depreciation and amortization 31   31   93 674
Interest expense 50,595   49,320   152,318 151,297
Other, net (18)       (18)  
Total costs and other deductions 50,790   49,531   152,841 151,828
Income (loss) from continuing operations before income taxes (96,155)   (96,140)   (320,931) (185,758)
Income tax expense (benefit) (18,732)   (17,989)   (56,348) (53,920)
Income (loss) from continuing operations, net of tax (77,423)   (78,151)   (264,583) (131,838)
Net income (loss) (77,423)   (78,151)   (264,583) (131,838)
Net income (loss) attributable to Nabors (77,423)   (78,151)   (264,583) (131,838)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities            
Revenues and other income:            
Operating revenues 519,729   847,553   1,688,891 3,125,565
Earnings (losses) from unconsolidated affiliates 2   (35,100)   (221,918) (29,714)
Earnings (losses) from consolidated affiliates (77,423)   (78,151)   (264,583) (131,838)
Investment income (loss) 3,291   2,305   9,733 8,549
Total revenues and other income 445,599   736,607   1,212,123 2,972,562
Costs and other deductions:            
Direct costs 306,436   518,174   1,012,738 1,926,306
General and administrative expenses 53,010   69,771   167,302 256,787
Research and Engineering 8,476   9,716   24,818 31,899
Depreciation and amortization 220,682   240,076   655,351 738,648
Interest expense (3,759)   (4,872)   (14,515) (15,778)
Other, net 9,314   259,487   265,695 192,480
Intercompany interest expense 162   914   421 5,516
Total costs and other deductions 594,321   1,093,266   2,111,810 3,135,858
Income (loss) from continuing operations before income taxes (148,722)   (356,659)   (899,687) (163,296)
Income tax expense (benefit) (12,319)   (62,909)   (67,950) 18,762
Income (loss) from continuing operations, net of tax (136,403)   (293,750)   (831,737) (182,058)
Income (loss) from discontinued operations, net of tax (12,187)   (45,275)   (14,097) (41,067)
Net income (loss) (148,590)   (339,025)   (845,834) (223,125)
Less: Net (income) loss attributable to noncontrolling interest (1,185)   320   990 453
Net income (loss) attributable to Nabors $ (149,775)   $ (338,705)   $ (844,844) $ (222,672)