XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues and other income:          
Operating revenues $ 571,591   $ 863,305 $ 1,169,162 $ 2,278,012
Earnings (losses) from unconsolidated affiliates (54,769) $ (54,788) (1,116) (221,920) 5,386
Investment income (loss) 270   1,181 613 2,150
Total revenues and other income 517,092   863,370 947,855 2,285,548
Costs and other deductions:          
Direct costs 341,279   488,522 706,302 1,408,132
General and administrative expenses 56,624   75,810 118,958 191,240
Research and Engineering 8,180   10,480 16,342 22,183
Depreciation and amortization 218,913   218,196 434,731 499,215
Interest expense 45,237   44,469 90,967 91,070
Other, net 74,607   1,338 257,011 (54,504)
Total costs and other deductions 744,840   838,815 1,624,311 2,157,336
Income (loss) from continuing operations before income taxes (227,748)   24,555 (676,456) 128,212
Income tax expense (benefit) (41,183)   66,445 (93,247) 45,740
Income (loss) from continuing operations, net of tax (186,565)   (41,890) (583,209) 82,472
Income (loss) from discontinued operations, net of tax (984)   5,025 (1,910) 4,208
Net income (loss) (187,549)   (36,865) (585,119) 86,680
Less: Net (income) loss attributable to noncontrolling interest 2,899   44 2,175 133
Net income (loss) attributable to Nabors (184,650)   (36,821) (582,944) 86,813
Consolidating Adjustments          
Revenues and other income:          
Earnings (losses) from consolidated affiliates 248,364   (44,533) 888,191 (57,692)
Investment income (loss) (2,981)   (2,327) (5,962) (4,654)
Intercompany interest income (104)   (2,187) (264) (4,626)
Total revenues and other income 245,279   (49,047) 881,965 (66,972)
Costs and other deductions:          
General and administrative expenses (157)   (140) (314) (284)
Other, net 157   140 314 284
Intercompany interest expense (104)   (2,187) (264) (4,626)
Total costs and other deductions (104)   (2,187) (264) (4,626)
Income (loss) from continuing operations before income taxes 245,383   (46,860) 882,229 (62,346)
Income (loss) from continuing operations, net of tax 245,383   (46,860) 882,229 (62,346)
Net income (loss) 245,383   (46,860) 882,229 (62,346)
Net income (loss) attributable to Nabors 245,383   (46,860) 882,229 (62,346)
Parent Company | Reportable Legal Entities          
Revenues and other income:          
Earnings (losses) from consolidated affiliates (182,149)   (34,151) (577,919) 103,886
Investment income (loss) 1     1  
Intercompany interest income 9     9  
Total revenues and other income (182,139)   (34,151) (577,909) 103,886
Costs and other deductions:          
General and administrative expenses 2,352   2,112 4,714 4,831
Interest expense     (1)   (1)
Other, net 159   535 316 12,219
Intercompany interest expense     24 5 24
Total costs and other deductions 2,511   2,670 5,035 17,073
Income (loss) from continuing operations before income taxes (184,650)   (36,821) (582,944) 86,813
Income (loss) from continuing operations, net of tax (184,650)   (36,821) (582,944) 86,813
Net income (loss) (184,650)   (36,821) (582,944) 86,813
Net income (loss) attributable to Nabors (184,650)   (36,821) (582,944) 86,813
Guarantor Subsidiaries | Reportable Legal Entities          
Revenues and other income:          
Earnings (losses) from consolidated affiliates (17,025)   53,933 (123,112) 7,493
Investment income (loss) 9   555 132 560
Intercompany interest income 95   2,187 255 4,626
Total revenues and other income (16,921)   56,675 (122,725) 12,679
Costs and other deductions:          
General and administrative expenses 135   (681) 266 (323)
Depreciation and amortization 31   31 62 643
Interest expense 51,059   49,713 101,723 101,977
Other, net (65)        
Total costs and other deductions 51,160   49,063 102,051 102,297
Income (loss) from continuing operations before income taxes (68,081)   7,612 (224,776) (89,618)
Income tax expense (benefit) (18,891)   (17,139) (37,616) (35,931)
Income (loss) from continuing operations, net of tax (49,190)   24,751 (187,160) (53,687)
Net income (loss) (49,190)   24,751 (187,160) (53,687)
Net income (loss) attributable to Nabors (49,190)   24,751 (187,160) (53,687)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities          
Revenues and other income:          
Operating revenues 571,591   863,305 1,169,162 2,278,012
Earnings (losses) from unconsolidated affiliates (54,769)   (1,116) (221,920) 5,386
Earnings (losses) from consolidated affiliates (49,190)   24,751 (187,160) (53,687)
Investment income (loss) 3,241   2,953 6,442 6,244
Total revenues and other income 470,873   889,893 766,524 2,235,955
Costs and other deductions:          
Direct costs 341,279   488,522 706,302 1,408,132
General and administrative expenses 54,294   74,519 114,292 187,016
Research and Engineering 8,180   10,480 16,342 22,183
Depreciation and amortization 218,882   218,165 434,669 498,572
Interest expense (5,822)   (5,243) (10,756) (10,906)
Other, net 74,356   663 256,381 (67,007)
Intercompany interest expense 104   2,163 259 4,602
Total costs and other deductions 691,273   789,269 1,517,489 2,042,592
Income (loss) from continuing operations before income taxes (220,400)   100,624 (750,965) 193,363
Income tax expense (benefit) (22,292)   83,584 (55,631) 81,671
Income (loss) from continuing operations, net of tax (198,108)   17,040 (695,334) 111,692
Income (loss) from discontinued operations, net of tax (984)   5,025 (1,910) 4,208
Net income (loss) (199,092)   22,065 (697,244) 115,900
Less: Net (income) loss attributable to noncontrolling interest 2,899   44 2,175 133
Net income (loss) attributable to Nabors $ (196,193)   $ 22,109 $ (695,069) $ 116,033