XML 17 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Common Shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2014 $ 328 $ 2,452,261 $ 77,522 $ 3,573,172 $ (1,194,664) $ 10,170 $ 4,918,789
Balance (in shares) at Dec. 31, 2014 328,196            
Increase (Decrease) in Equity              
Net income (loss)       123,634   (89) 123,545
Dividends to shareholders       (17,470)     (17,470)
Other comprehensive income (loss), net of tax     (62,754)     (880) (63,634)
Issuance of common shares for stock options exercised, net of surrender of unexercised stock options   182         $ 182
Issuance of common shares for stock options exercised (in shares) 20           20,000
Share-based compensation   13,691         $ 13,691
Other $ 2 (7,091)       (252) (7,341)
Other (in shares) 1,341            
Balance at the end of the period at Mar. 31, 2015 $ 330 2,459,043 14,768 3,679,336 (1,194,664) 8,949 4,967,762
Balance (in shares) at Mar. 31, 2015 329,557            
Balance at the beginning of the period at Dec. 31, 2015 $ 331 2,493,100 (47,593) 3,131,134 (1,294,262) 11,158 4,293,868
Balance (in shares) at Dec. 31, 2015 330,526            
Increase (Decrease) in Equity              
Net income (loss)       (398,294)   724 (397,570)
Dividends to shareholders       (16,922)     (16,922)
Repurchase of treasury shares         (1,687)   (1,687)
Other comprehensive income (loss), net of tax     34,329     419 $ 34,748
Issuance of common shares for stock options exercised (in shares)             0
Share-based compensation   7,374         $ 7,374
Other $ 1 (3,191)       (424) (3,614)
Other (in shares) 1,149            
Balance at the end of the period at Mar. 31, 2016 $ 332 $ 2,497,283 $ (13,264) $ 2,715,918 $ (1,295,949) $ 11,877 $ 3,916,197
Balance (in shares) at Mar. 31, 2016 331,675