XML 65 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 200,674 $ 254,530 $ 586,001 $ 501,149
Short-term investments 20,827 20,059    
Assets held for sale 80,100 75,678    
Accounts receivable, net 594,506 784,671    
Inventory 153,837 153,824    
Other current assets 209,443 187,135    
Total current assets 1,259,387 1,475,897    
Property, plant and equipment, net 6,942,315 7,027,802    
Goodwill 167,217 166,659    
Investment in unconsolidated affiliates 94,657 415,177    
Other long-term assets 486,755 452,305    
Total assets 8,950,331 9,537,840    
Current liabilities:        
Current portion of debt 5,880 6,508    
Trade accounts payable 250,078 271,984    
Accrued liabilities 572,025 686,613    
Income taxes payable 43,285 41,394    
Total current liabilities 871,268 1,006,499    
Long-term debt 3,584,402 3,655,200    
Other long-term liabilities 565,086 552,947    
Deferred income taxes 13,378 29,326    
Total liabilities 5,034,134 5,243,972    
Shareholders' equity 3,904,320 4,282,710    
Noncontrolling interest 11,877 11,158    
Total equity 3,916,197 4,293,868 4,967,762 4,918,789
Total liabilities and equity 8,950,331 9,537,840    
Reportable Legal Entities | Parent Company        
Current assets:        
Cash and cash equivalents 1,570 873 4,370 1,170
Other current assets 50 50    
Total current assets 1,620 923    
Intercompany receivables 142,423 139,366    
Investment in consolidated affiliates 3,823,216 4,183,362    
Total assets 3,967,259 4,323,651    
Current liabilities:        
Trade accounts payable 127 71    
Accrued liabilities 312 370    
Total current liabilities 439 441    
Intercompany payable 62,500 40,500    
Total liabilities 62,939 40,941    
Shareholders' equity 3,904,320 4,282,710    
Total equity 3,904,320 4,282,710    
Total liabilities and equity 3,967,259 4,323,651    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 11 10 18 7
Other current assets 8,471 9,016    
Total current assets 8,482 9,026    
Intercompany receivables 11,000 11,000    
Investment in consolidated affiliates 4,867,299 4,973,327    
Deferred tax assets 385,543 366,818    
Other long-term assets 435 12,907    
Total assets 5,272,759 5,373,078    
Current liabilities:        
Trade accounts payable 25 3    
Accrued liabilities 18,494 64,550    
Total current liabilities 18,519 64,553    
Long-term debt 3,806,412 3,723,138    
Other long-term liabilities 22,501 35,086    
Intercompany payable 1,383,019 1,370,176    
Total liabilities 5,230,451 5,192,953    
Shareholders' equity 42,308 180,125    
Total equity 42,308 180,125    
Total liabilities and equity 5,272,759 5,373,078    
Reportable Legal Entities | Other Subsidiaries (Non-Guarantors)        
Current assets:        
Cash and cash equivalents 199,093 253,647 $ 581,613 $ 499,972
Short-term investments 20,827 20,059    
Assets held for sale 80,100 75,678    
Accounts receivable, net 594,506 784,671    
Inventory 153,837 153,824    
Other current assets 200,922 178,069    
Total current assets 1,249,285 1,465,948    
Property, plant and equipment, net 6,942,315 7,027,802    
Goodwill 167,217 166,659    
Intercompany receivables 1,292,096 1,260,310    
Investment in consolidated affiliates 1,146,408 1,284,225    
Investment in unconsolidated affiliates 94,657 415,177    
Other long-term assets 708,330 507,336    
Total assets 11,600,308 12,127,457    
Current liabilities:        
Current portion of debt 5,880 6,508    
Trade accounts payable 249,926 271,910    
Accrued liabilities 553,219 621,693    
Income taxes payable 43,285 41,394    
Total current liabilities 852,310 941,505    
Other long-term liabilities 542,585 517,861    
Deferred income taxes 398,921 396,144    
Total liabilities 1,793,816 1,855,510    
Shareholders' equity 9,794,615 10,260,789    
Noncontrolling interest 11,877 11,158    
Total equity 9,806,492 10,271,947    
Total liabilities and equity 11,600,308 12,127,457    
Consolidating Adjustments        
Current assets:        
Intercompany receivables (1,445,519) (1,410,676)    
Investment in consolidated affiliates (9,836,923) (10,440,914)    
Deferred tax assets (385,543) (366,818)    
Other long-term assets (222,010) (67,938)    
Total assets (11,889,995) (12,286,346)    
Current liabilities:        
Long-term debt (222,010) (67,938)    
Deferred income taxes (385,543) (366,818)    
Intercompany payable (1,445,519) (1,410,676)    
Total liabilities (2,053,072) (1,845,432)    
Shareholders' equity (9,836,923) (10,440,914)    
Total equity (9,836,923) (10,440,914)    
Total liabilities and equity $ (11,889,995) $ (12,286,346)