XML 66 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Balance Sheets
                                                 
    December 31, 2011  
     Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ 203     $ 21     $     $ 398,351     $     $ 398,575  

Short-term investments

                      140,914             140,914  

Assets held for sale

                      401,500             401,500  

Accounts receivable, net

                      1,576,555             1,576,555  

Inventory

                      272,852             272,852  

Deferred income taxes

                      127,874             127,874  

Other current assets

    50       671             169,323             170,044  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    253       692             3,087,369             3,088,314  

Long-term investments and other receivables

                      11,124             11,124  

Property, plant and equipment, net

          40,792             8,589,154             8,629,946  

Goodwill

                      501,258             501,258  

Intercompany receivables

    164,760                   537,881       (702,641      

Investment in unconsolidated affiliates

    5,429,029       6,084,868             1,843,654       (12,986,530     371,021  

Other long-term assets

          32,037             278,440             310,477  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 5,594,042     $ 6,158,389     $     $ 14,848,880     $ (13,689,171   $ 12,912,140  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY  

Current liabilities:

                                               

Current portion of long-term debt

  $     $ 274,604     $     $ 722     $     $ 275,326  

Trade accounts payable

    42       23             782,688             782,753  

Accrued liabilities

    6,185       100,101             556,200             662,486  

Asset held for sale

                      54,287             54,287  

Income taxes payable

                        27,710             27,710  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    6,227       374,728             1,421,607             1,802,562  

Long-term debt

          4,297,500             50,990             4,348,490  

Asset held for sale

                      71,375             71,375  

Other long-term liabilities

          32,303             189,079             221,382  

Deferred income taxes

          11,221             786,705             797,926  

Intercompany payable

          379,400             323,241       (702,641      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    6,227       5,095,152             2,842,997       (702,641     7,241,735  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subsidiary preferred stock

                      69,188             69,188  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity

    5,587,815       1,063,237             11,923,293       (12,986,530     5,587,815  

Noncontrolling interest

                      13,402             13,402  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    5,587,815       1,063,237             11,936,695       (12,986,530     5,601,217  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 5,594,042     $ 6,158,389     $     $ 14,848,880     $ (13,689,171   $ 12,912,140  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                                 
    December 31, 2010  
     Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  
 
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ 10,847     $ 20     $     $ 630,835     $     $ 641,702  

Short-term investments

                      159,488             159,488  

Assets held for sale

                      352,048             352,048  

Accounts receivable, net

                      1,116,510             1,116,510  

Inventory

                      158,836             158,836  

Deferred income taxes

                      31,510             31,510  

Other current assets

    50       16,366             136,420             152,836  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    10,897       16,386             2,585,647             2,612,930  

Long-term investments and other receivables

                      40,300             40,300  

Property, plant and equipment, net

          44,270             7,771,149             7,815,419  

Goodwill

                      494,372             494,372  

Intercompany receivables

    160,250                   322,697       (482,947      

Investment in unconsolidated affiliates

    5,160,800       5,814,219             1,665,459       (12,372,755     267,723  

Other long-term assets

          36,538             379,287             415,825  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 5,331,947     $ 5,911,413     $     $ 13,258,911     $ (12,855,702   $ 11,646,569  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  

Current liabilities:

                                               

Current portion of long-term debt

  $     $ 1,378,178     $     $ 840     $     $ 1,379,018  

Trade accounts payable

                      355,282             355,282  

Accrued liabilities

    3,785       89,480             301,027             394,292  

Income taxes payable

          6,859             18,929             25,788  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    3,785       1,474,517             676,078             2,154,380  

Long-term debt

          3,062,291             1,835             3,064,126  

Other long-term liabilities

          12,787             232,978             245,765  

Deferred income taxes

          71,815             698,432             770,247  

Intercompany payable

          301,451             181,496       (482,947      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    3,785       4,922,861             1,790,819       (482,947     6,234,518  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subsidiary preferred stock

                      69,188             69,188  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity

    5,328,162       988,552             11,384,203       (12,372,755     5,328,162  

Noncontrolling interest

                      14,701             14,701  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    5,328,162       988,552             11,398,904       (12,372,755     5,342,863  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 5,331,947     $ 5,911,413     $     $ 13,258,911     $ (12,855,702   $ 11,646,569  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statements of Income (Loss)
                                                 
    Year Ended December 31, 2011  
    Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Revenues and other income:

                                               

Operating revenues

  $     $     $     $ 6,060,351     $     $ 6,060,351  

Earnings (losses) from unconsolidated affiliates

                      56,647             56,647  

Earnings (losses) from consolidated affiliates

    256,245       214,308             107,536       (578,089      

Investment income (loss)

    4       68             19,868             19,940  

Intercompany interest income

          69,437                   (69,437      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues and other income

    256,249       283,813             6,244,402       (647,526     6,136,938  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and other deductions:

                                               

Direct costs

                      3,775,964             3,775,964  

General and administrative expenses

    11,970       348             478,174       (600     489,892  

Depreciation and amortization

          3,532             920,562             924,094  

Interest expense

          278,657             (22,024           256,633  

Intercompany interest expense

                      69,437       (69,437      

Losses (gains) on sales and retirements of long-lived assets and other expense (income), net

    600       (1,904           5,218       600       4,514  

Impairments and other charges

                      198,072             198,072  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and other deductions

    12,570       280,633             5,425,403       (69,437     5,649,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    243,679       3,180             818,999       (578,089     487,769  

Income tax expense (benefit)

          (78,118           220,723             142,605  

Subsidiary preferred stock dividend

                      3,000             3,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations, net of tax

    243,679       81,298             595,276       (578,089     342,164  

Income (loss) from discontinued operations, net of tax

                      (97,440           (97,440
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    243,679       81,298             497,836       (578,089     244,724  

Less: Net (income) loss attributable to noncontrolling interest

                      (1,045           (1,045
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Nabors

  $ 243,679     $ 81,298     $     $ 496,791     $ (578,089   $ 243,679  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                                 
    Year Ended December 31, 2010  
    Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Revenues and other income:

                                               

Operating revenues

  $     $     $     $ 4,134,483     $     $ 4,134,483  

Earnings (losses) from unconsolidated affiliates

                      33,267             33,267  

Earnings (losses) from consolidated affiliates

    68,749       (183,242           (316,657     431,150        

Investment income (loss)

    15                   7,248             7,263  

Intercompany interest income

          72,435                   (72,435      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues and other income

    68,764       (110,807           3,858,341       358,715       4,175,013  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and other deductions:

                                               

Direct costs

                      2,400,519             2,400,519  

General and administrative expenses

    9,165       445             330,067       (957     338,720  

Depreciation and amortization

          3,303             757,659             760,962  

Interest expense

          283,396             (10,684           272,712  

Intercompany interest expense

                      72,435       (72,435      

Losses (gains) on sales and retirements of long-lived assets and other expense (income), net

    (35,096     42,504             38,873       957       47,238  

Impairments and other charges

                      61,292             61,292  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and other deductions

    (25,931     329,648             3,650,161       (72,435     3,881,443  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    94,695       (440,455           208,180       431,150       293,570  

Income tax expense (benefit)

          (95,168           132,118             36,950  

Subsidiary preferred stock dividend

                      750             750  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations, net of tax

    94,695       (345,287           75,312       431,150       255,870  

Income (loss) from discontinued operations, net of tax

                      (161,090           (161,090
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    94,695       (345,287           (85,778     431,150       94,780  

Less: Net (income) loss attributable to noncontrolling interest

                      (85           (85
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Nabors

  $ 94,695     $ (345,287   $     $ (85,863   $ 431,150     $ 94,695  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                                 
    Year Ended December 31, 2009  
    Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Revenues and other income:

                                               

Operating revenues

  $     $     $     $ 3,662,220     $     $ 3,662,220  

Earnings (losses) from unconsolidated affiliates

                      (155,432           (155,432

Earnings (losses) from consolidated affiliates

    (74,204     (316,443     (86,751     (441,133     918,531        

Investment income (loss)

    58       2,357       101       23,006             25,522  

Intercompany interest income

          66,150       5,558             (71,708      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues and other income

    (74,146     (247,936     (81,092     3,088,661       846,823       3,532,310  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and other deductions:

                                               

Direct costs

                      1,981,504             1,981,504  

General and administrative expenses

    28,350       336       1       393,375       (570     421,492  

Depreciation and amortization

          3,594             660,364             663,958  

Interest expense

          288,715       5,634       (28,302           266,047  

Intercompany interest expense

                      71,708       (71,708      

Losses (gains) on sales and retirements of long-lived assets and other expense (income), net

    (16,950     4,145       5,069       37,395       (17,677     11,982  

Impairments and other charges

                      118,543             118,543  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and other deductions

    11,400       296,790       10,704       3,234,587       (89,955     3,463,526  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    (85,546     (544,726     (91,796     (145,926     936,778       68,784  

Income tax expense (benefit)

          (84,465     15,744       4,784             (63,937
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations, net of tax

    (85,546     (460,261     (107,540     (150,710     936,778       132,721  

Income (loss) from discontinued operations, net of tax

                      (218,609           (218,609
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (85,546     (460,261     (107,540     (369,319     936,778       (85,888

Less: Net (income) loss attributable to noncontrolling interest

                      342             342  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Nabors

  $ (85,546   $ (460,261   $ (107,540   $ (368,977   $ 936,778     $ (85,546
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statements of Cash Flows
                                                 
    Year Ended December 31, 2011  
     Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Net cash provided by (used for) operating activities

  $ 6,612     $ (31,178   $     $ 1,481,053     $       $ 1,456,487  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Purchases of investments

                      (11,746           (11,746

Sales and maturities of investments

                      39,063             39,063  

Cash paid for acquisition of businesses, net

                      (55,459           (55,459

Investment in unconsolidated affiliates

                      (112,262           (112,262

Distribution of proceeds from asset sales of unconsolidated affiliates

                      142,984             142,984  

Capital expenditures

                      (2,042,617           (2,042,617

Proceeds from sales of assets and insurance claims

                      180,558             180,558  

Cash paid for investments in consolidated affiliates

    (26,235     (65,000                 91,235        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) investing activities

    (26,235     (65,000           (1,859,479     91,235       (1,859,479
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Increase (decrease) in cash overdrafts

                      6,375             6,375  

Proceeds from long-term debt

          697,578                         697,578  

Debt issuance costs

          (7,141                       (7,141

Proceeds from revolving credit facilities

          1,510,000             50,000             1,560,000  

Proceeds from issuance of common shares

    11,605                               11,605  

Reduction in long-term debt

          (1,404,246           (35           (1,404,281

Reduction in revolving credit facilities

          (700,000                       (700,000

Repurchase of equity component of convertible debt

          (12                       (12

Purchase of restricted stock

    (2,626                             (2,626

Tax benefit related to share-based awards

                      1,747             1,747  

Proceeds from parent contributions

                      91,235       (91,235      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by financing activities

    8,979       96,179             149,322       (91,235     163,245  

Effect of exchange rate changes on cash and cash equivalents

                      (3,380           (3,380
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (10,644     1             (232,484           (243,127

Cash and cash equivalents, beginning of period

    10,847       20             630,835             641,702  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 203     $ 21     $     $ 398,351     $     $ 398,575  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                                 
    Year Ended December 31, 2010  
    Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Net cash provided by (used for) operating activities

  $ 115,179     $ 757,345     $     $ 504,460     $ (270,000   $ 1,106,984  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Purchases of investments

                      (34,147           (34,147

Sales and maturities of investments

                      34,613             34,613  

Cash paid for acquisition of businesses, net

                      (733,630           (733,630

Investment in unconsolidated affiliates

                      (40,936           (40,936

Capital expenditures

                      (930,277           (930,277

Proceeds from sales of assets and insurance claims

                      31,072             31,072  

Cash paid for investments in consolidated affiliates

    (122,300     (1,027,134                 1,149,434        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) investing activities

    (122,300     (1,027,134           (1,673,305     1,149,434       (1,673,305
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Increase (decrease) in cash overdrafts

                      (6,298           (6,298

Proceeds from long-term debt

          696,948                         696,948  

Debt issuance costs

          (8,934                       (8,934

Payments for hedge transactions

          (5,667                       (5,667

Proceeds from revolving credit facilities

          600,000                         600,000  

Proceeds from issuance of common shares

    8,201                               8,201  

Reduction in long-term debt

          (274,095           (124,419           (398,514

Reduction in revolving credit facilities

          (600,000                       (600,000

Repurchase of equity component of convertible debt

          (4,712                       (4,712

Settlement of call options and warrants, net

          1,134                         1,134  

Purchase of restricted stock

    (1,935                             (1,935

Tax benefit related to share-based awards

                      31             31  

Cash dividends paid

          (135,000           (135,000     270,000        

Proceeds from parent contributions

                      1,149,434       (1,149,434      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by financing activities

    6,266       269,674             883,748       (879,434     280,254  

Effect of exchange rate changes on cash and cash equivalents

                      (46           (46
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (855     (115           (285,143           (286,113

Cash and cash equivalents, beginning of period

    11,702       135             915,978             927,815  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 10,847     $ 20     $     $ 630,835     $     $ 641,702  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                                 
    Year Ended December 31, 2009  
    Nabors
(Parent/
Guarantor)
    Nabors
Delaware
(Issuer/
Guarantor)
    Nabors
Holdings
(Issuer)
    Other
Subsidiaries
(Non-
Guarantors)
    Consolidating
Adjustments
    Consolidated
Total
 
    (In thousands)  

Net cash provided by (used for) operating activities

  $ 40,589     $ 646,645     $ 608     $ 1,089,086     $ (159,956   $ 1,616,972  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Purchases of investments

                      (32,674           (32,674

Sales and maturities of investments

                      57,033             57,033  

Investment in unconsolidated affiliates

                      (125,076           (125,076

Capital expenditures

                      (1,093,435           (1,093,435

Proceeds from sales of assets and insurance claims

                      31,375             31,375  

Proceeds from sale of consolidated affiliates

                239,421       (239,421            

Cash paid for investments in consolidated affiliates

    (46,912     (900,000                 946,912        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) investing activities

    (46,912     (900,000     239,421       (1,402,198     946,912       (1,162,777
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Increase (decrease) in cash overdrafts

                      (18,157           (18,157

Proceeds from long-term debt

          1,124,978                         1,124,978  

Debt issuance costs

          (8,832                       (8,832

Intercompany debt

                143,859       (143,859            

Proceeds from issuance of common shares

    11,249                               11,249  

Reduction in long-term debt

          (856,203     (225,191     (407           (1,081,801

Repurchase of equity component of convertible debt

          (6,586                       (6,586

Purchase of restricted stock

    (1,515                             (1,515

Tax benefit related to share-based awards

          37                         37  

Cash dividends paid

                (159,956           159,956        

Proceeds from parent contributions

                      946,912       (946,912      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by financing activities

    9,734       253,394       (241,288     784,489       (786,956     19,373  

Effect of exchange rate changes on cash and cash equivalents

                      12,160             12,160  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    3,411       39       (1,259     483,537             485,728  

Cash and cash equivalents, beginning of period

    8,291       96       1,259       432,441             442,087  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 11,702     $ 135     $     $ 915,978     $     $ 927,815