XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common shares
Capital in Excess of Par Value
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Loss)
Treasury Shares
Non-controlling Interest
Total
Beginning Balance at Dec. 31, 2024 $ 533 $ 3,552,756 $ (10,414) $ (2,092,128) $ (1,315,751) $ 286,251 $ 421,247
Beginning Balance (in shares) at Dec. 31, 2024 10,661            
Increase (Decrease) in Equity              
Net income (loss)       2,078   52,896 54,974
Share issuance related to Parker acquisition $ 239 179,741         179,980
Share issuance related to Parker acquisition, shares 4,800            
Other comprehensive income (loss), net of tax     (254)       (254)
Share-based compensation $ 16 8,642         8,658
Share-based compensation (in shares) 317            
Noncontrolling interest contributions (distributions)           (6,803) (6,803)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (14,448)     (14,448)
Other $ (1) (2,150)   (875)     (3,026)
Other (in shares) (45)            
Ending Balance at Jun. 30, 2025 $ 787 3,738,989 (10,668) (2,105,373) (1,315,751) 332,344 640,328
Ending Balance (in shares) at Jun. 30, 2025 15,733            
Beginning Balance at Mar. 31, 2025 $ 785 3,734,480 (10,530) (2,066,324) (1,315,751) 307,074 649,734
Beginning Balance (in shares) at Mar. 31, 2025 15,695            
Increase (Decrease) in Equity              
Net income (loss)       (30,910)   28,705 (2,205)
Other comprehensive income (loss), net of tax     (138)       (138)
Share-based compensation $ 2 4,509         4,511
Share-based compensation (in shares) 38            
Noncontrolling interest contributions (distributions)           (3,435) (3,435)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (7,264)     (7,264)
Other       (875)     (875)
Ending Balance at Jun. 30, 2025 $ 787 3,738,989 (10,668) (2,105,373) (1,315,751) 332,344 640,328
Ending Balance (in shares) at Jun. 30, 2025 15,733            
Beginning Balance at Dec. 31, 2025 $ 785 3,752,604 (10,397) (1,836,514) (1,315,751) 364,470 955,197
Beginning Balance (in shares) at Dec. 31, 2025 15,703            
Increase (Decrease) in Equity              
Net income (loss)       (37,496)   40,235 2,739
Other comprehensive income (loss), net of tax     (926)       (926)
Share-based compensation $ 16 8,866         8,882
Share-based compensation (in shares) 317            
Noncontrolling interest contributions (distributions)           (2,841) (2,841)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (13,440)     (13,440)
Other $ (3) (3,610)   (6)     (3,619)
Other (in shares) (58)            
Ending Balance at Jun. 30, 2026 $ 798 3,757,860 (11,323) (1,887,456) (1,315,751) 401,864 945,992
Ending Balance (in shares) at Jun. 30, 2026 15,962            
Beginning Balance at Mar. 31, 2026 $ 798 3,753,357 (11,093) (1,858,369) (1,315,751) 383,458 952,400
Beginning Balance (in shares) at Mar. 31, 2026 15,959            
Increase (Decrease) in Equity              
Net income (loss)       (22,330)   20,807 (1,523)
Other comprehensive income (loss), net of tax     (230)       (230)
Share-based compensation   4,504         4,504
Share-based compensation (in shares) 3            
Noncontrolling interest contributions (distributions)           (2,401) (2,401)
Accrued distribution on redeemable noncontrolling interest in subsidiary       (6,757)     (6,757)
Other   (1)         (1)
Ending Balance at Jun. 30, 2026 $ 798 $ 3,757,860 $ (11,323) $ (1,887,456) $ (1,315,751) $ 401,864 $ 945,992
Ending Balance (in shares) at Jun. 30, 2026 15,962