XML 59 R49.htm IDEA: XBRL DOCUMENT v3.26.1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Net income (loss) (numerator):        
Income (loss), net of tax $ (1,523) $ (2,205) $ 2,739 $ 54,974
Less: Net (income) loss attributable to noncontrolling interest (20,807) (28,705) (40,235) (52,896)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (6,757) (7,264) (13,440) (14,448)
Adjusted income (loss), net of tax - basic $ (29,087) $ (38,174) $ (50,936) $ (12,370)
Weighted-average number of shares outstanding - basic 14,273 14,083 14,243 12,271
Earnings (losses) per share:        
Total Basic (in dollars per share) $ (2.04) $ (2.71) $ (3.58) $ (1.01)
DILUTED EPS:        
Adjusted income (loss), net of tax - basic $ (29,087) $ (38,174) $ (50,936) $ (12,370)
Adjusted income (loss), net of tax - diluted $ (29,087) $ (38,174) $ (50,936) $ (12,370)
Weighted-average number of shares outstanding - basic 14,273 14,083 14,243 12,271
Weighted-average number of shares outstanding - diluted 14,273 14,083 14,243 12,271
Earnings (losses) per share:        
Total Diluted (in dollars per share) $ (2.04) $ (2.71) $ (3.58) $ (1.01)