XML 59 R49.htm IDEA: XBRL DOCUMENT v3.26.1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Net income (loss) (numerator):    
Income (loss), net of tax $ 4,262 $ 57,179
Less: Net (income) loss attributable to noncontrolling interest (19,428) (24,191)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (6,683) (7,184)
Less: distributed and undistributed earnings allocated to unvested shareholders   (1,177)
Adjusted income (loss), net of tax - basic $ (21,849) $ 24,627
Weighted-average number of shares outstanding - basic 14,213 10,460
Earnings (losses) per share:    
Total Basic (in dollars per share) $ (1.54) $ 2.35
DILUTED EPS:    
Adjusted income (loss), net of tax - basic $ (21,849) $ 24,627
Add: after tax interest expense of convertible notes   848
Add: effect of reallocating undistributed earnings of unvested shareholders   4
Adjusted income (loss), net of tax - diluted $ (21,849) $ 25,479
Weighted-average number of shares outstanding - basic 14,213 10,460
Add: if converted dilutive effect of convertible notes   1,176
Add: dilutive effect of potential common shares   35
Weighted-average number of shares outstanding - diluted 14,213 11,671
Earnings (losses) per share:    
Total Diluted (in dollars per share) $ (1.54) $ 2.18