XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) [1] $ 374,433 $ (87,987) $ 49,904
Adjustments to net income (loss):      
Depreciation and amortization 649,234 633,408 645,292
Deferred income tax expense (benefit) 97,144 21,685 15,881
Impairments and other charges 34,802 26,079 8,318
Amortization of debt discount and deferred financing costs 10,444 8,810 8,735
Bargain purchase gain (113,653)    
Losses (gains) on debt buyback 15,538 14,857 (25,275)
Losses (gains) on sale of long-lived assets, net (46,873) 27,927 13,920
Share-based compensation 23,383 16,501 15,839
Foreign currency transaction losses (gains), net 5,626 28,150 37,286
Mark-to-market (gain) loss on warrants (8,359) (16,894) (54,684)
Net loss (gain) related to investment in Vast 500 4,575 (7,167)
Gain on disposition of Quail Tools, excluding transaction costs (432,094)    
Other 10,614 5,539 2,427
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable [2] 80,564 (42,440) (27,129)
Inventory 33,443 16,099 (19,432)
Other current assets 2,531 (4,511) 11,644
Other long-term assets 15,377 (6,478) (1,283)
Trade accounts payable and accrued liabilities (51,311) (25,150) (32,389)
Income taxes payable 636 (34,590) 24,135
Other long-term liabilities (8,713) (4,148) (28,160)
Net cash provided by (used for) operating activities 693,266 581,432 637,862
Cash flows from investing activities:      
Purchases of investments (4,346) (7,718) (38,283)
Cash acquired in stock based business combination, net of cash paid 84,429
Proceeds from disposition of Quail Tools 622,856
Capital expenditures (715,948) (567,919) (540,851)
Proceeds from sales of assets and insurance claims 98,628 15,498 14,133
Other 11,468 4,681 (5,423)
Net cash (used for) provided by investing activities 97,087 (555,458) (570,424)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 700,000 550,000 900,000
Reduction in debt (902,676) (1,197,024) (298,474)
Debt issuance costs (11,536) (11,049) (18,310)
Proceeds from revolving credit facilities 398,000 315,000 290,000
Reduction in revolving credit facilities (398,000) (315,000) (290,000)
Payment of dividend to former Parker shareholders (6,052)
Distributions to noncontrolling interest (875) (950) (2,269)
Special purpose acquisition company redemptions by non-controlling redeemable shareholders (342,371)   (286,366)
Sale of non-controlling interest - special purpose acquisition company     305,000
Other (3,277) (3,027) (6,989)
Net cash (used for) provided by financing activities (566,787) (662,050) 592,592
Effect of exchange rate changes on cash and cash equivalents (3,682) (15,146) (22,988)
Net increase (decrease) in cash and cash equivalents and restricted cash 219,884 (651,222) 637,042
Cash and cash equivalents and restricted cash, beginning of period 722,960 1,374,182 737,140
Cash and cash equivalents and restricted cash, end of period 942,844 722,960 1,374,182
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents, beginning of period 389,652 1,057,487 451,025
Restricted cash, beginning of period 333,308 316,695 286,115
Cash and cash equivalents and restricted cash, beginning of period 722,960 1,374,182 737,140
Cash and cash equivalents, end of period 940,707 389,652 1,057,487
Restricted cash, end of period $ 2,137 $ 333,308 $ 316,695
Restricted cash, Balance Sheet location Restricted cash held in trust Restricted cash held in trust Restricted cash held in trust
Cash and cash equivalents and restricted cash, end of period $ 942,844 $ 722,960 $ 1,374,182
[1] The consolidated income statements include operating activities of consolidated joint ventures. See Note 12—Joint Ventures for additional information.
[2] Includes changes in related party balances of $(1.8) million, $26.3 million and $(3.1) million for the years ended December 31, 2025, 2024 and 2023, respectively.