XML 67 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of lease related assets and liabilities

The table below presents the lease related assets and liabilities recorded on our condensed consolidated balance sheet:

  ​ ​ ​

Year Ended December 31,

2025

 

2024

Classification on the Balance Sheet

(In thousands)

Assets

Operating lease assets

Other long-term assets

$

40,086

$

28,688

Total lease assets

$

40,086

$

28,688

Liabilities

Current liabilities:

Operating lease liabilities

Current lease liabilities

$

9,740

$

6,768

Noncurrent liabilities:

Operating lease liabilities

Other long-term liabilities

$

30,473

$

22,145

Total lease liabilities

$

40,213

$

28,913

Schedule of lease costs

The table below presents certain information related to the lease costs for our operating leases:

Year Ended December 31,

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(In thousands)

Operating lease cost

 

12,711

 

7,941

 

9,688

Short-term lease cost

 

3,864

 

763

 

150

Variable lease cost

 

168

 

25

 

39

Total lease cost

$

16,743

$

8,729

$

9,877

Summary of supplemental cash flow information related to leases

The table below presents supplemental cash flow information related to leases:

Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

12,711

$

7,941

$

9,688

Summary of lease terms and discount rates

The table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for our operating leases:

  ​ ​ ​

Year Ended December 31,

  ​ ​ ​

2025

 

2024

Weighted-average remaining lease term - operating leases

5.55

5.57

Weighted-average discount rate - operating leases

7.49%

7.25%

Schedule of undiscounted cash flows for operating lease liabilities

The table below reconciles the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded on the condensed consolidated balance sheet:

  ​ ​ ​

December 31, 2025

 

  ​ ​ ​

(In thousands)

 

2026

$

12,565

2027

 

10,394

2028

 

7,361

2029

 

6,047

2030

 

3,670

Thereafter

 

9,011

Total undiscounted lease liability

49,048

Less: amount of lease payments representing interest

(8,835)

Long-term lease obligations

$

40,213