XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income (loss) before income taxes

Income (loss) before income taxes consisted of the following:

Year Ended December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

(In thousands)

 

Bermuda (Domestic)

$

(149,154)

$

$

Foreign

United States

462,873

33,302

215,306

Other jurisdictions

 

223,809

 

(64,342)

 

(86,182)

Income (loss) before income taxes

$

537,528

$

(31,040)

$

129,124

Schedule of income tax expense (benefit)

Income tax expense (benefit) consisted of the following:

Year Ended December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

(In thousands)

 

Current:

Bermuda (Domestic)

$

$

$

Foreign

United States - Federal

(3,696)

1,175

4,783

United States - State

 

8,818

 

32,326

 

55,769

Other foreign jurisdictions

 

60,829

 

1,762

 

2,787

Total current

$

65,951

$

35,263

$

63,339

Deferred:

Bermuda (Domestic)

$

$

$

Foreign

 

 

United States - Federal

91,884

6,408

16,886

United States - State

11,586

13,854

(1,898)

Other foreign jurisdictions

 

(6,326)

 

1,422

 

893

Total deferred

$

97,144

$

21,684

$

15,881

Income tax expense (benefit)

$

163,095

$

56,947

$

79,220

Reconciliation of the statutory tax rate to worldwide effective tax rate

The following table is a reconciliation of the Bermuda national statutory tax rate of 15%, that became effective on January 1, 2025, to the Company’s effective rate for the year ended December 31, 2025 in accordance with the guidance in ASU 2023-09:

Year Ended December 31,

2025

(In thousands, except percentages)

Amount

Percent

Bermuda national statutory tax rate

$

80,629

15.0%

Foreign tax effects:

Argentina

Effect of rates different than statutory

4,182

0.8%

Foreign withholding tax

4,774

0.9%

Valuation allowance

(5,940)

(1.1%)

Other reconciling items

(1,372)

(0.3%)

Luxembourg

Internal restructuring

(26,502)

(4.9%)

Valuation allowance

26,722

5.0%

Other reconciling items

1,260

0.2%

Netherlands

Tax credits

(3,960)

(0.7%)

Other reconciling items

2,009

0.4%

Russia

Valuation allowance

5,638

1.0%

Other reconciling items

(2,375)

(0.4%)

Saudi Arabia

Foreign withholding tax

3,722

0.7%

Effect of rates different than statutory

7,787

1.4%

Interest on shareholder loan

(5,834)

(1.1%)

Other reconciling items

(2,646)

(0.5%)

United States

State and local income taxes

16,120

3.0%

Effect of rates different than statutory

28,233

5.3%

Nontaxable or nondeductible items

3,194

0.6%

Other reconciling items

205

0.0%

Other jurisdictions

11,018

2.0%

Valuation allowance

21,518

4.0%

Other reconciling items

855

0.2%

Changes in unrecognized tax benefits

(6,142)

(1.1%)

Income tax expense (benefit)

$

163,095

30.3%

The following table is a reconciliation of the Bermuda national statutory tax rate of 0% to our worldwide effective tax rate for the years ended December 31, 2024 and 2023 in accordance with the guidance prior to the adoption of ASU 2023-09:

Year Ended December 31,

 

  ​ ​ ​

2024

  ​ ​ ​

2023

 

(In thousands)

 

Income tax provision at statutory (Bermuda rate of 0%)

$

$

Taxes (benefit) on U.S. and other international earnings (losses) at greater than the Bermuda rate

 

51,433

 

74,581

Increase (decrease) in valuation allowance

 

10,094

 

22,533

Impact of foreign exchange rates

 

(9,145)

 

(28,484)

Prior year adjustments to provision

 

2,540

 

(3,513)

Uncertain tax positions

(1,828)

5,854

Audit settlements

(646)

12,464

State income taxes (benefit)

1,698

3,838

Other

 

2,801

 

(8,053)

Income tax expense (benefit)

$

56,947

$

79,220

Effective tax rate

 

(183.5%)

 

61.4%

Schedule of components of the cash payments (net of refunds) for income taxes

The following table lists the components of the income taxes paid (net of refunds received):

Year Ended December 31,

  ​ ​ ​

2025

(In thousands)

Bermuda (Domestic)

$

Foreign

 

Argentina

8,130

Colombia

6,939

Mexico

6,199

Saudi Arabia

 

26,351

United States - Federal

7,185

United States - State

4,795

Foreign Other

 

14,139

Net cash paid (refunds received) for income taxes

$

73,738

Schedule of components of net deferred taxes

The components of our net deferred taxes consisted of the following:

December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

(In thousands)

 

Deferred tax assets:

Net operating loss carryforwards

$

3,934,828

$

3,870,614

Tax credit and other attribute carryforwards

 

76,314

 

86,188

Disallowed interest carryforward

 

16,642

 

33,907

Property, plant and equipment

11,798

Other

 

93,287

 

88,644

Subtotal

 

4,132,869

 

4,079,353

Valuation allowance

 

(3,944,634)

 

(3,825,551)

Deferred tax assets:

$

188,235

$

253,802

Deferred tax liabilities:

Property, plant and equipment

$

$

34,089

Other

6,137

5,903

Deferred tax liability

$

6,137

$

39,992

Net deferred tax assets (liabilities)

$

182,098

$

213,810

Balance Sheet Summary:

Net noncurrent deferred tax asset

$

189,224

$

216,296

Net noncurrent deferred tax liability

 

(7,126)

 

(2,486)

Net deferred tax asset (liability)

$

182,098

$

213,810

Schedule of changes in uncertain tax positions

The following is a reconciliation of our uncertain tax positions:

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

(In thousands)

 

Balance as of January 1

$

23,324

$

34,016

$

45,452

Additions for tax positions of prior years

 

2,745

 

322

 

2,207

Reductions for tax positions for prior years

 

 

(1,046)

 

(256)

Settlements

(8,781)

(9,968)

(13,387)

Balance as of December 31

$

17,288

$

23,324

$

34,016