XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2025
Acquisitions and Dispositions  
Schedule of fair value of assets acquired and liabilities assumed

The table below presents the allocation of the estimated fair value of identifiable assets acquired and liabilities assumed, and the resulting gain on bargain purchase as of the closing date:

  ​ ​ ​

Fair Value

 

(In thousands)

at Acquisition

 

Assets:

Cash and cash equivalents

$

84,995

Accounts receivable

 

132,084

Inventory

 

4,576

Other current assets

 

37,664

Property, plant and equipment

 

264,500

Deferred income taxes

 

64,103

Other assets

 

43,910

Total assets acquired

631,832

Liabilities:

Trade accounts payable

$

43,774

Accrued liabilities

66,808

Income taxes payable

4,148

Other short-term liabilities

6,462

Long-term debt

177,755

Deferred income taxes

2,594

Other liabilities

36,076

Total liabilities assumed

337,617

Net assets acquired

294,215

Gain on bargain purchase

113,653

Total consideration transferred

$

180,562

Schedule of selected financial information on a proforma basis

The pro forma condensed combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the Parker acquisition taken place on January 1, 2024. Furthermore, the financial information is not intended to be a projection of future results.

The following table summarizes our selected financial information on a pro forma basis:

 

Year Ended

 

December 31,

  ​ ​ ​

 

2025

  ​ ​ ​

2024

Operating revenues (1)

$

3,287,812

$

3,527,085

Net income (loss) (2)

 

289,873

 

21,871

(1)Includes operating revenue from Quail Tools of $154.8 million and $252.0 million for the years ended December 31, 2025 and 2024, respectively.

(2)Net income (loss) for the year ended December 31, 2025 includes the gain on disposition of Quail Tools of $414.0 million.